Guiltoft Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40114076
Gødvad Kirkevej 10, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -35.82 | -6.64 | -2.81 | -7.81 | -7.88 |
EBIT | -35.82 | -6.64 | -2.81 | -7.81 | -7.88 |
Other financial income | 0.92 | 6.57 | 16.01 | ||
Other financial expenses | -1.23 | -0.25 | -2.34 | -0.03 | |
Net income from associates (fin.) | 161.48 | 1 659.69 | 136.16 | -2 376.24 | -11.13 |
Pre-tax profit | 126.58 | 1 651.82 | 133.09 | -2 379.82 | -3.03 |
Income taxes | 9.05 | -9.05 | 0.75 | -0.60 | |
Net earnings | 135.63 | 1 642.77 | 133.09 | -2 379.08 | -3.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 532.91 | 521.78 | |||
Participating interests | 272.68 | 1 932.37 | 1 718.53 | ||
Investments total | 272.68 | 1 932.37 | 1 718.53 | 532.91 | 521.78 |
Non-current loans receivable | 17.75 | 18.22 | |||
Long term receivables total | 17.75 | 18.22 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 296.49 | 142.06 | |||
Current owed by particip. interest comp. | 350.00 | ||||
Current deferred tax assets | 9.05 | 0.75 | 41.10 | ||
Short term receivables total | 9.05 | 350.00 | 297.23 | 183.16 | |
Cash and bank deposits | 39.83 | 39.82 | 36.76 | 10.73 | 9.25 |
Cash and cash equivalents | 39.83 | 39.82 | 36.76 | 10.73 | 9.25 |
Balance sheet total (assets) | 321.56 | 1 972.19 | 2 105.28 | 858.62 | 732.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 58.90 | 61.00 | 67.50 | ||
Other reserves | 247.68 | 1 907.37 | 1 693.52 | 507.91 | 496.78 |
Retained earnings | - 171.53 | -1 695.59 | 102.12 | 2 550.46 | 115.01 |
Profit of the financial year | 135.63 | 1 642.77 | 133.09 | -2 379.08 | -3.63 |
Shareholders equity total | 261.78 | 1 904.55 | 2 037.64 | 790.29 | 725.66 |
Non-current liabilities total | |||||
Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
Current owed to participating | 53.53 | 61.39 | 61.39 | 62.00 | |
Other non-interest bearing current liabilities | 0.07 | 0.50 | |||
Current liabilities total | 59.78 | 67.64 | 67.64 | 68.32 | 6.75 |
Balance sheet total (liabilities) | 321.56 | 1 972.19 | 2 105.28 | 858.62 | 732.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.