INJH EJENDOMME ApS
CVR number: 26602173
Klostermosevej 4 A, 3070 Snekkersten
johnhansenaic@gmail.com
tel: 53539972
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 289.00 | 17.00 | - 196.00 | - 113.00 | -98.86 |
| EBIT | 289.00 | 17.00 | - 196.00 | - 113.00 | -98.86 |
| Other financial income | 557.00 | 287.00 | 1 017.00 | 471.00 | 621.87 |
| Other financial expenses | -3.00 | -77.00 | - 171.00 | -1 063.00 | - 230.91 |
| Reduction non-current investment assets | - 993.00 | 400.00 | 593.00 | ||
| Net income from associates (fin.) | 1 730.00 | ||||
| Pre-tax profit | 1 580.00 | 227.00 | 1 050.00 | - 112.00 | 292.10 |
| Income taxes | -47.00 | -89.80 | |||
| Net earnings | 1 580.00 | 227.00 | 1 003.00 | - 112.00 | 202.30 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 505.00 | 9.00 | 419.00 | 613.00 | 17.47 |
| Current deferred tax assets | 76.00 | 80.00 | 50.00 | 119.00 | 25.78 |
| Short term receivables total | 581.00 | 89.00 | 469.00 | 732.00 | 43.25 |
| Other current investments | 5 354.00 | 5 954.00 | 6 499.00 | 6 012.00 | 6 703.14 |
| Cash and bank deposits | 130.00 | 109.00 | 92.00 | 122.00 | 69.17 |
| Cash and cash equivalents | 5 484.00 | 6 063.00 | 6 591.00 | 6 134.00 | 6 772.32 |
| Balance sheet total (assets) | 6 065.00 | 6 152.00 | 7 060.00 | 6 866.00 | 6 815.57 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 111.00 | 113.00 | 200.00 | 118.00 | 122.00 |
| Retained earnings | 4 231.00 | 5 698.00 | 5 725.00 | 6 610.00 | 6 375.71 |
| Profit of the financial year | 1 580.00 | 227.00 | 1 003.00 | - 112.00 | 202.30 |
| Shareholders equity total | 6 002.00 | 6 118.00 | 7 008.00 | 6 696.00 | 6 780.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 21.00 | 20.00 | 21.52 |
| Short-term deferred tax liabilities | 31.00 | ||||
| Other non-interest bearing current liabilities | 43.00 | 14.00 | 150.00 | 14.03 | |
| Current liabilities total | 63.00 | 34.00 | 52.00 | 170.00 | 35.55 |
| Balance sheet total (liabilities) | 6 065.00 | 6 152.00 | 7 060.00 | 6 866.00 | 6 815.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.