Ejendomsselskabet Rørvangsvej 45 Holbæk ApS
CVR number: 40479929
Hjulmagervej 3 D, 4300 Holbæk
mail@entoemrer.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -97.00 | ||||
| Gross profit | -97.00 | -55.00 | -75.00 | 633.92 | 760.03 |
| Reduction in value of non-current assets | 4.29 | 66.00 | |||
| EBIT | -97.00 | -55.00 | -75.00 | 638.21 | 826.03 |
| Other financial income | 2.50 | ||||
| Other financial expenses | - 140.00 | - 107.00 | - 353.00 | - 632.15 | - 596.47 |
| Pre-tax profit | - 237.00 | - 162.00 | - 428.00 | 6.06 | 232.06 |
| Net earnings | - 237.00 | - 162.00 | - 428.00 | 6.06 | 232.06 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 378.00 | 3 378.00 | 12 593.00 | 13 200.00 | 13 266.00 |
| Tangible assets total | 3 378.00 | 3 378.00 | 12 593.00 | 13 200.00 | 13 266.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | ||||
| Current other receivables | 695.00 | 28.59 | 4.38 | ||
| Short term receivables total | 695.00 | 53.59 | 4.38 | ||
| Cash and bank deposits | 508.00 | ||||
| Cash and cash equivalents | 508.00 | ||||
| Balance sheet total (assets) | 3 378.00 | 3 378.00 | 13 796.00 | 13 253.59 | 13 270.38 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 10.00 | - 227.00 | - 389.00 | - 817.16 | - 811.10 |
| Profit of the financial year | - 237.00 | - 162.00 | - 428.00 | 6.06 | 232.06 |
| Shareholders equity total | -27.00 | - 189.00 | - 617.00 | - 611.10 | - 379.04 |
| Non-current loans from credit institutions | 1 716.00 | 1 713.00 | 6 646.00 | 6 387.63 | |
| Non-current owed to group member | 1 840.00 | 5 304.00 | |||
| Non-current owed to participating | 1 674.00 | ||||
| Non-current deferred tax liabilities | 5 705.14 | 5 870.26 | |||
| Non-current liabilities total | 3 390.00 | 3 553.00 | 5 304.00 | 12 351.14 | 12 257.89 |
| Current loans from credit institutions | 1 715.64 | 9 089.00 | 1 437.15 | 1 255.73 | |
| Current owed to participating | 82.63 | ||||
| Other non-interest bearing current liabilities | -1 783.27 | 14.00 | 20.00 | 76.40 | 135.81 |
| Current liabilities total | 15.00 | 14.00 | 9 109.00 | 1 513.55 | 1 391.53 |
| Balance sheet total (liabilities) | 3 378.00 | 3 378.00 | 13 796.00 | 13 253.59 | 13 270.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.