BYRIEL GROUP ApS
CVR number: 36082224
Godthåbsvej 160 A, 2000 Frederiksberg
byriel@bryrielgroup.eu
tel: 28158682
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 39.35 | 54.71 | 91.13 | ||
External services | 0.62 | 6.18 | |||
Gross profit | 0.62 | 0.56 | 28.29 | 331.57 | 58.52 |
Costs of management | 11.06 | 23.13 | -38.79 | ||
Other operating expenses | -0.01 | ||||
EBIT | 0.62 | 0.56 | 28.29 | 354.71 | 58.52 |
Pre-tax profit | 0.62 | 0.56 | 22.07 | 31.57 | 58.52 |
Income taxes | 6.22 | -6.95 | -12.87 | ||
Net earnings | 0.62 | 0.56 | 28.29 | 24.63 | 45.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 40.00 | 40.73 | 55.43 | ||
Intangible assets total | 40.00 | 40.73 | 55.43 | ||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 1.22 | 0.64 | 15.84 | 59.03 | 49.90 |
Cash and cash equivalents | 1.22 | 0.64 | 15.84 | 59.03 | 49.90 |
Balance sheet total (assets) | 1.22 | 0.64 | 55.84 | 99.76 | 105.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.22 | 0.63 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 24.63 | 45.65 | |||
Other reserves | -2.56 | -45.65 | |||
Retained earnings | -0.62 | -0.55 | -12.45 | -24.63 | 6.69 |
Profit of the financial year | 0.62 | 0.56 | 28.29 | 24.63 | 45.65 |
Shareholders equity total | 1.22 | 0.64 | 55.84 | 62.07 | 92.34 |
Provisions | 6.95 | ||||
Non-current deferred tax liabilities | 12.99 | ||||
Non-current liabilities total | 12.99 | ||||
Other non-interest bearing current liabilities | 30.75 | ||||
Current liabilities total | 30.75 | ||||
Balance sheet total (liabilities) | 1.22 | 0.64 | 55.84 | 99.76 | 105.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.