Sæby Bakker I Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42773182
Th. Staunings Vej 7, 9210 Aalborg SØ
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -1.05 | -41.30 | -25.90 |
EBIT | -1.05 | -41.30 | -25.90 |
Other financial income | 48.10 | 2 027.97 | |
Other financial expenses | -68.21 | -1 550.68 | |
Net income from associates (fin.) | -5.91 | 236.28 | 1 964.21 |
Pre-tax profit | -27.07 | 194.98 | 2 415.60 |
Income taxes | 4.66 | 31.09 | -99.31 |
Net earnings | -22.42 | 226.07 | 2 316.29 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 3 711.18 | 3 947.47 | 5 911.68 |
Investments total | 3 711.18 | 3 947.47 | 5 911.68 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 6 864.09 | 63 092.38 | 24 542.65 |
Current other receivables | 378.60 | 6.16 | |
Current deferred tax assets | 4.66 | 35.74 | |
Short term receivables total | 7 247.34 | 63 128.13 | 24 548.80 |
Cash and bank deposits | 238.88 | ||
Cash and cash equivalents | 238.88 | ||
Balance sheet total (assets) | 10 958.52 | 67 075.59 | 30 699.36 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 200.00 |
Other reserves | 294.78 | 2 258.99 | |
Retained earnings | - 317.20 | 1 844.66 | |
Profit of the financial year | -22.42 | 226.07 | 2 316.29 |
Shareholders equity total | 77.58 | 303.65 | 6 619.95 |
Non-current liabilities total | |||
Current loans from credit institutions | 1 915.77 | 50 908.27 | |
Current trade creditors | 10.00 | 15.85 | |
Current owed to participating | 8 068.65 | 14 904.88 | 21 600.00 |
Short-term deferred tax liabilities | 63.56 | ||
Other non-interest bearing current liabilities | 896.52 | 948.78 | 2 400.00 |
Current liabilities total | 10 880.94 | 66 771.94 | 24 079.42 |
Balance sheet total (liabilities) | 10 958.52 | 67 075.59 | 30 699.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.