STANGA ApS
CVR number: 13925437
Albertslundvej 121, 2625 Vallensbæk
Stanga@post.tele.dk
tel: 70206909
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 110.50 | 102.00 | 102.00 | 102.00 | 102.00 |
| External services | - 130.89 | - 130.69 | - 127.74 | - 110.99 | -82.75 |
| Gross profit | -20.39 | -28.69 | -25.74 | -8.99 | 19.26 |
| EBIT | -20.39 | -28.69 | -25.74 | -8.99 | 19.26 |
| Other financial income | 31.09 | 178.20 | 24.76 | 42.14 | 86.06 |
| Other financial expenses | -0.33 | - 275.06 | -38.77 | -0.10 | |
| Pre-tax profit | 10.70 | 149.18 | - 276.04 | -5.62 | 105.22 |
| Income taxes | -2.35 | -32.82 | |||
| Net earnings | 8.35 | 116.36 | - 276.04 | -5.62 | 105.22 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 470.05 | 2 470.05 | 2 470.05 | 2 470.05 | 2 470.05 |
| Tangible assets total | 2 470.05 | 2 470.05 | 2 470.05 | 2 470.05 | 2 470.05 |
| Investments total | |||||
| Non-current loans receivable | 1 905.28 | 1 975.06 | 1 719.29 | 1 642.28 | 1 794.54 |
| Non-current other receivables | 74.59 | ||||
| Long term receivables total | 1 905.28 | 1 975.06 | 1 719.29 | 1 716.87 | 1 794.54 |
| Inventories total | |||||
| Current other receivables | 0.81 | ||||
| Current deferred tax assets | 10.38 | 12.73 | 12.73 | 2.51 | |
| Short term receivables total | 10.38 | 12.73 | 12.73 | 3.32 | |
| Cash and bank deposits | 153.22 | 196.12 | 175.84 | 132.68 | 95.33 |
| Cash and cash equivalents | 153.22 | 196.12 | 175.84 | 132.68 | 95.33 |
| Balance sheet total (assets) | 4 538.92 | 4 653.96 | 4 377.91 | 4 319.60 | 4 363.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 50.00 | 56.50 | 57.20 | 57.20 | 61.00 |
| Retained earnings | 4 113.77 | 4 065.60 | 4 124.76 | 3 791.52 | 3 724.91 |
| Profit of the financial year | 8.35 | 116.36 | - 276.04 | -5.62 | 105.22 |
| Shareholders equity total | 4 372.12 | 4 438.46 | 4 105.92 | 4 043.11 | 4 091.12 |
| Non-current deferred tax liabilities | 32.82 | ||||
| Non-current liabilities total | 32.82 | ||||
| Current trade creditors | 9.38 | ||||
| Short-term deferred tax liabilities | 45.20 | 2.35 | 45.19 | ||
| Other non-interest bearing current liabilities | 121.61 | 180.32 | 226.80 | 276.50 | 262.73 |
| Current liabilities total | 166.80 | 182.67 | 271.99 | 276.50 | 272.12 |
| Balance sheet total (liabilities) | 4 538.92 | 4 653.96 | 4 377.91 | 4 319.60 | 4 363.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.