Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -39.07 | |
| Gross profit | -39.07 | -0.93 |
| EBIT | -39.07 | -0.93 |
| Other financial income | 40.00 | |
| Pre-tax profit | 0.74 | -0.93 |
| Net earnings | 0.74 | -0.93 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 40.74 | 39.80 |
| Cash and cash equivalents | 40.74 | 39.80 |
| Balance sheet total (assets) | 40.74 | 39.80 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -40.00 | -39.26 |
| Profit of the financial year | 0.74 | -0.93 |
| Shareholders equity total | 0.74 | -0.20 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 40.00 | 40.00 |
| Current liabilities total | 40.00 | 40.00 |
| Balance sheet total (liabilities) | 40.74 | 39.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.