HG ApS
CVR number: 40110380
Østermarievej 12, 2770 Kastrup
kg@normcph.com
tel: 28874409
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.50 | -10.03 | -6.73 | ||
| Gross profit | -9.50 | -10.03 | -6.73 | ||
| EBIT | -9.50 | -10.03 | -6.73 | ||
| Other financial expenses | -0.05 | -6.91 | -0.00 | ||
| Income from other inv. held as non-curr. assets | 164.79 | 361.35 | 658.08 | 310.08 | 306.13 |
| Pre-tax profit | 164.79 | 361.35 | 648.53 | 293.13 | 299.39 |
| Net earnings | 164.79 | 361.35 | 648.53 | 293.13 | 299.39 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 174.79 | 523.65 | 1 125.73 | 1 335.80 | 1 541.93 |
| Investments total | 174.79 | 523.65 | 1 125.73 | 1 335.80 | 1 541.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 15.00 | ||||
| Short term receivables total | 15.00 | ||||
| Cash and bank deposits | 8.07 | 76.03 | 169.30 | ||
| Cash and cash equivalents | 8.07 | 76.03 | 169.30 | ||
| Balance sheet total (assets) | 174.79 | 538.65 | 1 133.80 | 1 411.84 | 1 711.23 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 164.79 | 513.65 | 1 075.73 | 1 285.81 | 1 491.93 |
| Retained earnings | - 164.79 | - 348.85 | - 645.58 | - 207.13 | - 120.12 |
| Profit of the financial year | 164.79 | 361.35 | 648.53 | 293.13 | 299.39 |
| Shareholders equity total | 164.79 | 526.15 | 1 118.68 | 1 411.81 | 1 711.20 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 10.00 | 12.50 | 15.12 | 0.03 | 0.03 |
| Current liabilities total | 10.00 | 12.50 | 15.12 | 0.03 | 0.03 |
| Balance sheet total (liabilities) | 174.79 | 538.65 | 1 133.80 | 1 411.84 | 1 711.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.