MOGENS EIBERG. ERHVERVSGARTNERI ApS — Credit Rating and Financial Key Figures
CVR number: 18548046
Rørkærvej 30, 4760 Vordingborg
tel: 55986102
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 399.69 | 1 181.07 | 1 308.25 | - 624.63 | 1 004.07 |
| Wages and salaries | - 462.15 | - 136.82 | |||
| Social security expenses | -60.27 | -46.53 | |||
| Employee benefit expenses | - 909.48 | - 748.84 | - 509.06 | ||
| Other operating expenses | - 369.45 | ||||
| Total depreciation | - 778.99 | -6 156.73 | - 658.18 | - 563.55 | - 718.67 |
| EBIT | - 288.77 | -6 093.95 | 141.02 | -1 710.61 | 102.04 |
| Other financial income | 13.87 | 26.28 | 58.82 | ||
| Other financial expenses | - 240.13 | -60.54 | - 189.97 | - 274.90 | - 300.07 |
| Pre-tax profit | - 528.90 | -6 140.62 | -22.67 | -1 926.69 | - 198.03 |
| Income taxes | 1 302.56 | 330.35 | |||
| Net earnings | 773.66 | -5 810.27 | -22.67 | -1 926.69 | - 198.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 173.80 | 2 100.00 | 1 555.53 | 1 036.05 | 516.58 |
| Machinery and equipment | 282.36 | 199.43 | 77.08 | 33.01 | |
| Advance payments and construction in progress | 1 201.66 | 1 886.24 | |||
| Tangible assets total | 8 456.16 | 2 299.43 | 1 632.61 | 2 270.72 | 2 402.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 24.98 | 24.98 |
| Inventories total | 30.00 | 30.00 | 30.00 | 24.98 | 24.98 |
| Current trade debtors | 302.96 | 3.33 | 3.33 | 816.78 | |
| Current other receivables | 222.03 | 619.77 | 1 533.49 | 337.74 | 383.60 |
| Current deferred tax assets | 0.64 | 330.35 | |||
| Short term receivables total | 222.67 | 1 253.08 | 1 536.82 | 341.07 | 1 200.38 |
| Cash and bank deposits | 189.80 | 203.48 | 161.30 | 23.48 | 26.43 |
| Cash and cash equivalents | 189.80 | 203.48 | 161.30 | 23.48 | 26.43 |
| Balance sheet total (assets) | 8 898.63 | 3 785.99 | 3 360.74 | 2 660.24 | 3 654.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 632.97 | 1 406.63 | -4 403.64 | -4 426.31 | -6 353.00 |
| Profit of the financial year | 773.66 | -5 810.27 | -22.67 | -1 926.69 | - 198.03 |
| Shareholders equity total | 1 906.63 | -3 903.64 | -3 926.31 | -5 853.00 | -6 051.03 |
| Non-current loans from credit institutions | 668.99 | 580.59 | 489.15 | 399.04 | 396.66 |
| Non-current liabilities total | 668.99 | 580.59 | 489.15 | 399.04 | 396.66 |
| Current loans from credit institutions | 88.40 | 88.40 | 89.92 | ||
| Current trade creditors | 497.31 | 131.87 | 221.25 | 139.99 | 69.19 |
| Current owed to participating | 1 136.33 | ||||
| Current owed to group member | 1 458.39 | 2 745.91 | 2 364.84 | 3 514.70 | 3 866.31 |
| Other non-interest bearing current liabilities | 4 278.90 | 4 142.86 | 4 121.89 | 4 424.52 | 4 222.14 |
| Accruals and deferred income | 35.00 | 15.00 | |||
| Current liabilities total | 6 323.01 | 7 109.04 | 6 797.90 | 8 114.20 | 9 308.97 |
| Balance sheet total (liabilities) | 8 898.63 | 3 785.99 | 3 360.74 | 2 660.24 | 3 654.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.