KOMPLEMENTARSELSKABET SUNDSVALL ApS
CVR number: 28519982
Bredgade 34 A, 1260 København K
digitalpostkasse@habro.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 5.63 | 5.80 | 5.98 | 6.17 | 6.36 |
| Other financial expenses | -0.03 | -0.06 | -0.06 | -0.06 | -0.06 |
| Pre-tax profit | 5.60 | 5.75 | 5.93 | 6.11 | 6.30 |
| Income taxes | -1.23 | -1.28 | -1.30 | -1.34 | -1.39 |
| Net earnings | 4.36 | 4.47 | 4.63 | 4.77 | 4.91 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 146.37 | 150.89 | 155.54 | 160.35 | 165.31 |
| Short term receivables total | 146.37 | 150.89 | 155.54 | 160.35 | 165.31 |
| Balance sheet total (assets) | 146.37 | 150.89 | 155.54 | 160.35 | 165.31 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 15.78 | 20.14 | 24.61 | 29.24 | 34.01 |
| Profit of the financial year | 4.36 | 4.47 | 4.63 | 4.77 | 4.91 |
| Shareholders equity total | 145.14 | 149.61 | 154.24 | 159.01 | 163.92 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.23 | 1.28 | 1.30 | 1.34 | 1.39 |
| Current liabilities total | 1.23 | 1.28 | 1.30 | 1.34 | 1.39 |
| Balance sheet total (liabilities) | 146.37 | 150.89 | 155.54 | 160.35 | 165.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.