Voldbjerg Holding ApS
CVR number: 39940000
Fadet 6, 1799 København V
jonas.v.andersen@gmail.com
tel: 28118251
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -46.59 | -5.25 | -5.25 | -6.13 | -19.51 |
| EBIT | -46.59 | -5.25 | -5.25 | -6.13 | -19.51 |
| Other financial income | 60.10 | ||||
| Other financial expenses | -12.09 | -10.28 | -10.58 | - 107.78 | - 144.07 |
| Pre-tax profit | -58.68 | -15.53 | -15.83 | - 113.91 | - 103.48 |
| Net earnings | -58.68 | -15.53 | -15.83 | - 113.91 | - 103.48 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 500.00 | 500.00 | 500.00 | ||
| Investments total | 500.00 | 500.00 | 500.00 | ||
| Non-current loans receivable | 500.00 | 4 500.00 | |||
| Long term receivables total | 500.00 | 4 500.00 | |||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 17.18 | ||||
| Cash and bank deposits | 8.40 | 3.11 | 4.83 | 4 668.67 | 693.67 |
| Cash and cash equivalents | 8.40 | 3.11 | 4.83 | 4 668.67 | 710.85 |
| Balance sheet total (assets) | 508.40 | 503.11 | 504.82 | 5 168.67 | 5 210.85 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -58.68 | -74.21 | -90.05 | - 203.95 | |
| Profit of the financial year | -58.68 | -15.53 | -15.83 | - 113.91 | - 103.48 |
| Shareholders equity total | -8.68 | -24.21 | -40.04 | - 153.95 | - 257.44 |
| Non-current other liabilities | 5 078.13 | 5 205.08 | |||
| Non-current liabilities total | 5 078.13 | 5 205.08 | |||
| Current owed to participating | 522.33 | 539.87 | 238.49 | 255.21 | |
| Other non-interest bearing current liabilities | 517.08 | 5.00 | 5.00 | 6.00 | 8.00 |
| Current liabilities total | 517.08 | 527.33 | 544.87 | 244.49 | 263.21 |
| Balance sheet total (liabilities) | 508.40 | 503.11 | 504.82 | 5 168.67 | 5 210.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.