DELAANG ApS
CVR number: 29144109
Svendborgvej 83, Hjallese 5260 Odense S
claestoftnielsen@gmail.com
tel: 21462121
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 164.11 | -71.11 | -69.39 | 12.38 | -0.42 |
| EBIT | - 164.11 | -71.11 | -69.39 | 12.38 | -0.42 |
| Other financial income | 82.38 | 0.32 | 0.02 | ||
| Other financial expenses | -17.91 | -20.14 | -25.76 | - 463.01 | -45.40 |
| Net income from associates (fin.) | -38.33 | 8.80 | 23.82 | 27.23 | 17.51 |
| Pre-tax profit | - 220.35 | -82.45 | 11.05 | - 423.07 | -28.29 |
| Net earnings | - 220.35 | -82.45 | 11.05 | - 423.07 | -28.29 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 218.25 | 227.05 | 250.87 | 278.10 | 295.61 |
| Investments total | 218.25 | 227.05 | 250.87 | 278.10 | 295.61 |
| Non-curr. owed by particip. interest comp. | 15.00 | 15.00 | 15.00 | 15.00 | |
| Non-current loans receivable | 517.78 | 517.78 | |||
| Long term receivables total | 517.78 | 532.78 | 15.00 | 15.00 | 15.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 15.00 | ||||
| Current other receivables | 5.44 | ||||
| Short term receivables total | 15.00 | 5.44 | |||
| Other current investments | 515.92 | 77.99 | 57.54 | ||
| Cash and bank deposits | 15.26 | 0.42 | 83.33 | 0.08 | 6.85 |
| Cash and cash equivalents | 15.26 | 0.42 | 599.25 | 78.07 | 64.39 |
| Balance sheet total (assets) | 766.29 | 760.25 | 870.56 | 371.18 | 375.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 280.75 | 164.55 | 188.37 | 215.60 | 233.11 |
| Retained earnings | 36.43 | -67.72 | - 173.99 | - 190.18 | - 630.76 |
| Profit of the financial year | - 220.35 | -82.45 | 11.05 | - 423.07 | -28.29 |
| Shareholders equity total | 221.83 | 139.38 | 150.43 | - 272.64 | - 300.93 |
| Non-current advances received | 7.50 | 19.50 | |||
| Non-current liabilities total | 7.50 | 19.50 | |||
| Current loans from credit institutions | 0.34 | 4.25 | 14.48 | 2.27 | 4.56 |
| Current trade creditors | 13.10 | 13.10 | 14.70 | 8.00 | 8.00 |
| Other non-interest bearing current liabilities | 531.02 | 603.52 | 690.95 | 626.05 | 643.87 |
| Current liabilities total | 544.46 | 620.87 | 720.13 | 636.32 | 656.43 |
| Balance sheet total (liabilities) | 766.29 | 760.25 | 870.56 | 371.18 | 375.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.