VEGA Holdings ApS
CVR number: 39745747
Vinkelvej 15, 6100 Haderslev
haderslev@fitogsund.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.27 | 5.56 | -6.85 | ||
| EBIT | -8.03 | -0.27 | 5.56 | -6.85 | |
| Other financial income | 0.00 | 0.03 | |||
| Other financial expenses | -33.34 | -2.89 | -0.11 | -0.17 | |
| Pre-tax profit | -41.38 | -3.16 | 5.45 | -0.17 | -6.82 |
| Net earnings | -41.38 | -3.16 | 5.45 | -0.17 | -6.82 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | ||
| Investments total | 50.00 | 50.00 | 50.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.54 | ||||
| Prepayments and accrued income | 8.33 | ||||
| Current other receivables | 0.09 | 2.00 | 5.34 | ||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 26.96 | 2.00 | 2.00 | 5.34 | |
| Cash and bank deposits | 2.77 | 5.92 | 42.28 | 10.33 | 0.18 |
| Cash and cash equivalents | 2.77 | 5.92 | 42.28 | 10.33 | 0.18 |
| Balance sheet total (assets) | 29.73 | 5.92 | 94.28 | 62.34 | 55.52 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -41.38 | -44.53 | -39.08 | -39.25 | |
| Profit of the financial year | -41.38 | -3.16 | 5.45 | -0.17 | -6.82 |
| Shareholders equity total | -41.38 | -44.53 | 0.92 | 0.75 | -6.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.50 | ||||
| Current owed to group member | 43.36 | 13.59 | 13.59 | ||
| Other non-interest bearing current liabilities | 49.61 | 50.46 | 50.00 | 48.00 | 48.00 |
| Current liabilities total | 71.11 | 50.46 | 93.36 | 61.59 | 61.59 |
| Balance sheet total (liabilities) | 29.73 | 5.92 | 94.28 | 62.34 | 55.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.