Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rantzau-Bech ApS — Credit Rating and Financial Key Figures
CVR number: 38074180
Branddamsvej 1, Over Fussing 8920 Randers NV
brian@rantzau-bech.dk
www.rantzau-bech.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 182.97 | 1 979.97 | 2 252.63 | 2 040.66 | 4 036.57 |
| Employee benefit expenses | -1 491.61 | -1 759.33 | -1 896.77 | -2 068.12 | -1 975.28 |
| Other operating expenses | - 108.38 | ||||
| Total depreciation | - 124.57 | - 124.57 | - 118.84 | - 118.84 | - 123.57 |
| EBIT | 458.41 | 96.07 | 237.02 | - 146.30 | 1 937.71 |
| Other financial expenses | -3.91 | -8.00 | -3.19 | -4.75 | -51.08 |
| Pre-tax profit | 454.50 | 88.07 | 233.83 | - 151.05 | 1 886.63 |
| Income taxes | - 104.73 | -16.52 | -52.09 | 31.79 | - 416.78 |
| Net earnings | 349.77 | 71.55 | 181.74 | - 119.26 | 1 469.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 481.09 | 356.52 | 237.68 | 118.84 | 621.87 |
| Tangible assets total | 481.09 | 356.52 | 237.68 | 118.84 | 621.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 018.98 | 761.35 | 302.21 | 264.13 | 3 004.11 |
| Prepayments and accrued income | 1.69 | 1.90 | |||
| Current other receivables | 29.31 | 16.10 | 37.19 | 65.90 | 64.05 |
| Current deferred tax assets | 15.52 | 30.59 | 137.98 | 73.77 | |
| Short term receivables total | 1 063.81 | 808.03 | 477.38 | 405.49 | 3 070.05 |
| Cash and bank deposits | 336.33 | 209.88 | 257.07 | 1 056.76 | |
| Cash and cash equivalents | 336.33 | 209.88 | 257.07 | 1 056.76 | |
| Balance sheet total (assets) | 1 881.23 | 1 164.55 | 924.94 | 781.40 | 4 748.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | -37.41 | 197.96 | 151.71 | 211.45 | -42.81 |
| Profit of the financial year | 349.77 | 71.55 | 181.74 | - 119.26 | 1 469.85 |
| Shareholders equity total | 475.36 | 433.91 | 501.25 | 264.19 | 1 612.04 |
| Provisions | 77.05 | ||||
| Non-current loans from credit institutions | 293.72 | ||||
| Non-current liabilities total | 293.72 | ||||
| Current loans from credit institutions | 1.70 | 84.00 | |||
| Current trade creditors | 735.34 | 253.86 | 188.51 | 25.20 | 1 715.49 |
| Current owed to participating | 0.79 | 10.73 | 10.23 | 0.28 | 2.29 |
| Short-term deferred tax liabilities | 115.52 | 23.58 | 55.48 | 275.96 | |
| Other non-interest bearing current liabilities | 554.22 | 440.77 | 169.48 | 491.73 | 688.13 |
| Current liabilities total | 1 405.87 | 730.64 | 423.70 | 517.21 | 2 765.87 |
| Balance sheet total (liabilities) | 1 881.23 | 1 164.55 | 924.94 | 781.40 | 4 748.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.