C. C. DESIGN A/S — Credit Rating and Financial Key Figures
CVR number: 10092825
Kohaven 15, 5300 Kerteminde
tel: 65325396
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 547.13 | 3 941.31 | 4 986.04 | 4 726.45 | 7 508.89 |
| Employee benefit expenses | -2 214.87 | -3 452.42 | -3 950.71 | -4 186.58 | -4 619.65 |
| Total depreciation | - 194.16 | - 185.98 | - 207.24 | -82.85 | -78.67 |
| EBIT | 138.11 | 302.91 | 828.08 | 457.03 | 2 810.56 |
| Other financial income | 23.66 | 1.22 | 8.79 | 0.62 | 11.70 |
| Other financial expenses | -31.67 | -66.75 | -66.64 | -86.58 | -79.82 |
| Pre-tax profit | 130.10 | 237.38 | 770.24 | 371.07 | 2 742.45 |
| Income taxes | -87.36 | -75.97 | - 193.50 | -95.05 | - 620.30 |
| Net earnings | 42.75 | 161.40 | 576.75 | 276.02 | 2 122.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 43.18 | ||||
| Machinery and equipment | 330.43 | 416.39 | 318.31 | 235.46 | 156.79 |
| Tangible assets total | 330.43 | 416.39 | 318.31 | 235.46 | 199.98 |
| Investments total | 212.47 | 225.97 | 225.97 | 226.38 | 226.38 |
| Long term receivables total | |||||
| Raw materials and consumables | 383.70 | 122.40 | 15.45 | ||
| Finished products/goods | 478.52 | ||||
| Inventories total | 478.52 | 383.70 | 122.40 | 15.45 | |
| Current trade debtors | 143.72 | 230.82 | 2 805.29 | 67.80 | 240.68 |
| Prepayments and accrued income | 128.33 | 128.84 | 92.11 | 67.62 | 19.17 |
| Current other receivables | 71.81 | 359.00 | 865.48 | 9 818.49 | 658.56 |
| Current deferred tax assets | 2.24 | 9.46 | 24.29 | 16.22 | 14.62 |
| Short term receivables total | 346.09 | 728.13 | 3 787.16 | 9 970.13 | 933.03 |
| Cash and bank deposits | 8 360.43 | 9 054.32 | 5 268.15 | 1 806.92 | 9 319.34 |
| Cash and cash equivalents | 8 360.43 | 9 054.32 | 5 268.15 | 1 806.92 | 9 319.34 |
| Balance sheet total (assets) | 9 727.94 | 10 808.51 | 9 721.99 | 12 254.35 | 10 678.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 852.91 | 3 895.65 | 4 057.05 | 4 633.80 | 4 909.82 |
| Profit of the financial year | 42.75 | 161.40 | 576.75 | 276.02 | 2 122.14 |
| Shareholders equity total | 4 395.65 | 4 557.05 | 5 133.80 | 5 409.82 | 7 531.96 |
| Non-current other liabilities | 40.33 | ||||
| Non-current liabilities total | 40.33 | ||||
| Advances received | 1 391.04 | 2 830.50 | 2 529.44 | 4 617.55 | |
| Current trade creditors | 1 849.97 | 755.66 | 542.64 | 1 342.72 | 1 216.19 |
| Current owed to group member | 100.83 | 248.00 | |||
| Short-term deferred tax liabilities | 105.09 | 83.20 | 208.32 | 86.99 | 618.71 |
| Other non-interest bearing current liabilities | 1 885.35 | 2 293.76 | 1 307.79 | 797.28 | 1 311.87 |
| Current liabilities total | 5 332.28 | 6 211.13 | 4 588.19 | 6 844.53 | 3 146.77 |
| Balance sheet total (liabilities) | 9 727.94 | 10 808.51 | 9 721.99 | 12 254.35 | 10 678.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.