CAD Service ApS — Credit Rating and Financial Key Figures
CVR number: 37940461
Tybrindvej 6 A, Husby 5592 Ejby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 564.85 | 637.23 | 829.54 | 219.28 | 781.69 |
| Employee benefit expenses | - 493.20 | - 700.00 | - 674.32 | - 350.20 | - 537.06 |
| EBIT | 71.66 | -62.77 | 155.22 | - 130.92 | 244.63 |
| Other financial income | 0.02 | 0.13 | |||
| Other financial expenses | -2.34 | -2.30 | -1.68 | -1.64 | -1.20 |
| Pre-tax profit | 69.31 | -65.07 | 153.54 | - 132.55 | 243.56 |
| Income taxes | -15.53 | 14.00 | -34.00 | 29.00 | -53.67 |
| Net earnings | 53.78 | -51.07 | 119.54 | - 103.54 | 189.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 72.38 | 81.00 | 59.06 | 73.94 | |
| Current other receivables | 23.71 | 0.04 | 2.69 | 0.02 | |
| Current deferred tax assets | 18.00 | 33.01 | |||
| Short term receivables total | 72.38 | 122.71 | 59.09 | 35.70 | 73.96 |
| Cash and bank deposits | 320.18 | 233.54 | 258.03 | 37.25 | 363.95 |
| Cash and cash equivalents | 320.18 | 233.54 | 258.03 | 37.25 | 363.95 |
| Balance sheet total (assets) | 392.56 | 356.25 | 317.12 | 72.94 | 437.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 120.00 | |||
| Retained earnings | -52.63 | 1.16 | -49.91 | 69.63 | - 153.91 |
| Profit of the financial year | 53.78 | -51.07 | 119.54 | - 103.54 | 189.89 |
| Shareholders equity total | 97.66 | -9.91 | 109.63 | 6.08 | 195.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 31.00 | 31.00 |
| Current owed to participating | 44.40 | 40.56 | 31.77 | 31.89 | 30.16 |
| Short-term deferred tax liabilities | 15.53 | 14.00 | 20.66 | ||
| Other non-interest bearing current liabilities | 224.97 | 315.61 | 151.72 | 3.96 | 160.11 |
| Current liabilities total | 294.90 | 366.17 | 207.49 | 66.86 | 241.94 |
| Balance sheet total (liabilities) | 392.56 | 356.25 | 317.12 | 72.94 | 437.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.