CASINOS DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 13239398
Amager Boulevard 70, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 082.00 | 754.00 | 2 042.00 | 2 286.00 | 2 482.00 |
| Employee benefit expenses | -1 220.00 | -1 142.00 | -1 880.00 | -1 886.00 | -2 206.00 |
| Total depreciation | - 327.00 | - 369.00 | - 846.00 | - 884.00 | - 881.00 |
| EBIT | - 465.00 | - 757.00 | - 684.00 | - 484.00 | - 605.00 |
| Other financial income | 54.00 | ||||
| Other financial expenses | -2.00 | -81.00 | - 173.00 | - 142.00 | |
| Pre-tax profit | - 465.00 | - 705.00 | - 765.00 | - 657.00 | - 747.00 |
| Net earnings | - 465.00 | - 705.00 | - 765.00 | - 657.00 | - 747.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 634.00 | 5 859.00 | 5 661.00 | 4 883.00 | 4 095.00 |
| Machinery and equipment | 256.00 | 194.00 | 88.00 | 34.00 | |
| Tangible assets total | 2 634.00 | 6 115.00 | 5 855.00 | 4 971.00 | 4 129.00 |
| Other receivables | -1.00 | ||||
| Investments total | -1.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 70.00 | 135.00 | 155.00 | 165.00 | 204.00 |
| Inventories total | 70.00 | 135.00 | 155.00 | 165.00 | 204.00 |
| Current trade debtors | 15.00 | 56.00 | 25.00 | 35.00 | |
| Current amounts owed by group member comp. | 1 262.00 | 2 911.00 | 887.00 | ||
| Prepayments and accrued income | 8.00 | 26.00 | 26.00 | 32.00 | |
| Current other receivables | 1.00 | 877.00 | 168.00 | 167.00 | 114.00 |
| Short term receivables total | 24.00 | 933.00 | 1 456.00 | 3 129.00 | 1 068.00 |
| Cash and bank deposits | 63.00 | 100.00 | 195.00 | 181.00 | 107.00 |
| Cash and cash equivalents | 63.00 | 100.00 | 195.00 | 181.00 | 107.00 |
| Balance sheet total (assets) | 2 790.00 | 7 283.00 | 7 661.00 | 8 446.00 | 5 508.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -43.00 | - 508.00 | -1 214.00 | -1 979.00 | -2 636.00 |
| Profit of the financial year | - 465.00 | - 705.00 | - 765.00 | - 657.00 | - 747.00 |
| Shareholders equity total | 492.00 | - 213.00 | - 979.00 | -1 636.00 | -2 383.00 |
| Provisions | -1.00 | ||||
| Non-current owed to group member | 7 203.00 | 7 987.00 | |||
| Non-current liabilities total | 7 203.00 | 7 987.00 | |||
| Current trade creditors | 19.00 | 57.00 | 89.00 | 124.00 | 113.00 |
| Current owed to group member | 1 993.00 | 9 406.00 | 7 139.00 | ||
| Other non-interest bearing current liabilities | 287.00 | 236.00 | 560.00 | 514.00 | 615.00 |
| Accruals and deferred income | 4.00 | 38.00 | 24.00 | ||
| Current liabilities total | 2 299.00 | 293.00 | 653.00 | 10 082.00 | 7 891.00 |
| Balance sheet total (liabilities) | 2 790.00 | 7 283.00 | 7 661.00 | 8 446.00 | 5 508.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.