MARTIN LADEGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27667031
Søkildevej 39, 8740 Brædstrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 135.42 | - 238.38 | - 685.88 | - 389.31 | - 450.16 |
Other operating expenses | -22.33 | ||||
Total depreciation | -2 639.91 | -2 583.51 | |||
EBIT | - 135.42 | - 238.38 | -3 325.79 | 2 171.88 | - 450.16 |
Other financial income | 4 235.02 | 8 083.46 | 6 211.33 | 1 269.93 | 2 622.84 |
Other financial expenses | - 509.11 | - 209.16 | - 108.74 | -1 437.31 | -23.79 |
Reduction non-current investment assets | -93.37 | ||||
Income from other inv. held as non-curr. assets | 131.50 | 4 185.76 | |||
Net income from associates (fin.) | 18 801.52 | 18 133.40 | 15 690.78 | 15 866.84 | 20 173.06 |
Pre-tax profit | 22 392.01 | 25 769.32 | 18 505.70 | 22 057.09 | 22 321.95 |
Income taxes | - 825.57 | -1 492.52 | -1 224.50 | - 798.38 | - 472.69 |
Net earnings | 21 566.44 | 24 276.80 | 17 281.20 | 21 258.71 | 21 849.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 6 200.43 | 6 200.43 | 13 540.43 | 12 380.43 | 11 220.43 |
Intangible assets total | 6 200.43 | 6 200.43 | 13 540.43 | 12 380.43 | 11 220.43 |
Machinery and equipment | 1 663.94 | 1 637.06 | 1 637.06 | ||
Tangible assets total | 1 663.94 | 1 637.06 | 1 637.06 | ||
Holdings in group member companies | 54 514.64 | 59 148.05 | 64 023.83 | 74 174.40 | 80 349.80 |
Participating interests | 93.37 | ||||
Investments total | 54 514.64 | 59 241.42 | 64 023.83 | 74 174.40 | 80 349.80 |
Non-curr. owed by group member comp. | 30 400.00 | 25 448.49 | 24 959.28 | ||
Non-current loans receivable | 6 000.00 | 6 000.00 | |||
Long term receivables total | 6 000.00 | 36 400.00 | 25 448.49 | 24 959.28 | |
Inventories total | |||||
Current amounts owed by group member comp. | 6 126.58 | 7 472.38 | 29 785.56 | 4 464.47 | |
Current owed by particip. interest comp. | 8 240.00 | 524.50 | 8 736.20 | 32 929.05 | |
Current other receivables | 248.37 | ||||
Short term receivables total | 6 374.95 | 8 240.00 | 7 996.88 | 38 521.76 | 37 393.53 |
Other current investments | 28 685.56 | 38 608.46 | 13 007.21 | 7 127.20 | 20 595.56 |
Cash and bank deposits | 16 468.88 | 8 401.61 | 3 180.36 | 5 128.07 | 7 848.41 |
Cash and cash equivalents | 45 154.43 | 47 010.07 | 16 187.56 | 12 255.27 | 28 443.97 |
Balance sheet total (assets) | 112 244.46 | 126 691.91 | 139 812.64 | 164 417.41 | 184 004.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 500.00 | 1 000.00 | 1 000.00 | 1 000.00 | 29 000.00 |
Other reserves | 79 243.07 | 97 376.48 | 114 227.26 | 80 854.10 | 92 187.15 |
Retained earnings | -7 697.28 | -5 264.24 | 1 161.78 | 50 816.14 | 35 725.56 |
Profit of the financial year | 21 566.44 | 24 276.80 | 17 281.20 | 21 258.71 | 21 849.26 |
Shareholders equity total | 94 737.24 | 117 514.04 | 133 795.24 | 154 053.95 | 178 886.97 |
Provisions | 1 123.73 | 1 182.31 | |||
Non-current other liabilities | 5 455.00 | 5 000.00 | 4 300.00 | 3 500.00 | |
Non-current liabilities total | 5 455.00 | 5 000.00 | 4 300.00 | 3 500.00 | |
Current loans from credit institutions | 12.59 | 8.97 | 1.80 | ||
Current trade creditors | 14.41 | 461.55 | 59.97 | 94.47 | 75.00 |
Current owed to participating | 89.36 | 231.52 | 6.96 | 4 024.45 | 30.64 |
Current owed to group member | 6 700.00 | 7 000.00 | |||
Short-term deferred tax liabilities | 5 248.46 | 1 484.81 | 897.90 | 684.53 | 327.33 |
Other non-interest bearing current liabilities | 39.98 | 127.31 | 0.01 | ||
Current liabilities total | 12 052.22 | 9 177.88 | 1 017.40 | 4 939.73 | 434.78 |
Balance sheet total (liabilities) | 112 244.46 | 126 691.91 | 139 812.64 | 164 417.41 | 184 004.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.