BIRCH & BIRCH ApS — Credit Rating and Financial Key Figures
CVR number: 33879083
Højvænget 320, 8300 Odder
kontakt@birchogbirch.dk
tel: 26146242
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 387.92 | 315.71 | 585.79 | 817.68 | 433.78 |
| Employee benefit expenses | - 395.04 | - 172.37 | - 522.86 | - 780.40 | - 427.48 |
| EBIT | -7.12 | 143.34 | 62.94 | 37.28 | 6.29 |
| Other financial income | 2.56 | 2.93 | 3.06 | 5.16 | 3.29 |
| Other financial expenses | -1.65 | -1.98 | -3.01 | -0.55 | -0.13 |
| Pre-tax profit | -6.21 | 144.29 | 62.98 | 41.90 | 9.46 |
| Income taxes | 1.35 | -31.93 | -14.50 | -10.05 | -2.42 |
| Net earnings | -4.86 | 112.35 | 48.48 | 31.85 | 7.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 8.06 | 8.06 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.75 | 31.50 | |||
| Current amounts owed by group member comp. | 67.08 | 77.45 | 79.96 | 84.67 | |
| Prepayments and accrued income | 4.28 | ||||
| Current deferred tax assets | 22.97 | ||||
| Short term receivables total | 90.04 | 81.20 | 79.96 | 120.45 | |
| Other current investments | 80.00 | 80.00 | |||
| Cash and bank deposits | 229.83 | 433.27 | 466.64 | 339.38 | 276.49 |
| Cash and cash equivalents | 229.83 | 433.27 | 466.64 | 419.38 | 356.49 |
| Balance sheet total (assets) | 319.87 | 514.48 | 546.60 | 547.89 | 364.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 70.18 | 65.31 | 177.67 | 126.15 | 158.00 |
| Profit of the financial year | -4.86 | 112.35 | 48.48 | 31.85 | 7.04 |
| Shareholders equity total | 145.31 | 257.67 | 306.15 | 338.00 | 245.04 |
| Non-current liabilities total | |||||
| Advances received | 107.55 | ||||
| Current trade creditors | 9.00 | 0.64 | 15.58 | 15.70 | 24.01 |
| Current owed to participating | 5.97 | 6.34 | 6.15 | ||
| Current owed to group member | 19.13 | ||||
| Short-term deferred tax liabilities | 8.97 | 14.50 | 10.05 | 2.42 | |
| Other non-interest bearing current liabilities | 165.55 | 139.65 | 204.40 | 177.80 | 67.80 |
| Current liabilities total | 174.56 | 256.81 | 240.45 | 209.89 | 119.51 |
| Balance sheet total (liabilities) | 319.87 | 514.48 | 546.60 | 547.89 | 364.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.