Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Local Roots ApS — Credit Rating and Financial Key Figures
CVR number: 37259063
Nansensgade 70, 1366 København K
kontakt@lokalerodder.dk
tel: 51505012
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43.64 | 22.15 | 135.22 | 174.38 | 116.35 |
| EBIT | 43.64 | 22.15 | 135.22 | 174.38 | 116.35 |
| Other financial income | 0.11 | 1.09 | |||
| Other financial expenses | -12.24 | -8.14 | -10.87 | -60.17 | -10.88 |
| Pre-tax profit | 31.39 | 14.01 | 124.35 | 114.32 | 106.57 |
| Income taxes | -8.27 | -24.42 | |||
| Net earnings | 31.39 | 14.01 | 124.35 | 106.04 | 82.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 85.00 | 80.00 | |||
| Finished products/goods | 123.27 | 103.34 | 181.31 | ||
| Inventories total | 85.00 | 80.00 | 123.27 | 103.34 | 181.31 |
| Current trade debtors | 38.06 | 112.24 | |||
| Current other receivables | 88.39 | ||||
| Short term receivables total | 38.06 | 112.24 | 88.39 | ||
| Cash and bank deposits | 0.19 | 2.68 | 19.15 | 162.12 | 205.99 |
| Cash and cash equivalents | 0.19 | 2.68 | 19.15 | 162.12 | 205.99 |
| Balance sheet total (assets) | 123.25 | 194.92 | 142.42 | 265.46 | 475.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 100.00 |
| Shares repurchased | 110.00 | ||||
| Retained earnings | - 295.20 | - 263.81 | - 249.80 | - 125.45 | -79.41 |
| Profit of the financial year | 31.39 | 14.01 | 124.35 | 106.04 | 82.15 |
| Shareholders equity total | - 213.81 | - 199.80 | -75.45 | 30.60 | 212.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 46.35 | 15.00 | 110.13 | ||
| Current owed to participating | 263.94 | 263.94 | 175.69 | 100.00 | |
| Short-term deferred tax liabilities | 8.27 | 25.52 | |||
| Other non-interest bearing current liabilities | 73.12 | 84.43 | 42.17 | 111.60 | 127.31 |
| Current liabilities total | 337.06 | 394.72 | 217.87 | 234.87 | 262.95 |
| Balance sheet total (liabilities) | 123.25 | 194.92 | 142.42 | 265.46 | 475.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.