Arkyn Studios ApS — Credit Rating and Financial Key Figures
CVR number: 41263121
Store Kongensgade 38, 1264 København K
mhn@arkyn.io
tel: 31680133
https://www.arkyn.io/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 490.19 | - 807.78 | -2 350.89 | - 319.86 | 5 853.25 |
| Employee benefit expenses | - 563.87 | -1 612.74 | -4 935.89 | -7 332.54 | -5 570.75 |
| Total depreciation | -2.62 | -5.85 | -1 175.20 | -2 240.53 | -4 316.73 |
| EBIT | -1 056.68 | -2 426.37 | -8 461.98 | -9 892.93 | -4 034.23 |
| Other financial income | 0.60 | 0.40 | 5.52 | 11.75 | 53.30 |
| Other financial expenses | -6.06 | -11.56 | -24.23 | -1 280.01 | -1 475.67 |
| Pre-tax profit | -1 062.14 | -2 437.54 | -8 480.69 | -11 161.19 | -5 456.60 |
| Income taxes | - 379.35 | 1 694.39 | 2 372.30 | 2 531.80 | 1 198.39 |
| Net earnings | -1 441.49 | - 743.14 | -6 108.39 | -8 629.39 | -4 258.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 975.86 | 8 185.42 | 14 473.37 | 16 990.23 | 22 365.01 |
| Intangible assets total | 3 975.86 | 8 185.42 | 14 473.37 | 16 990.23 | 22 365.01 |
| Machinery and equipment | 26.65 | 20.80 | 14.94 | 9.09 | 68.36 |
| Tangible assets total | 26.65 | 20.80 | 14.94 | 9.09 | 68.36 |
| Investments total | 2.40 | 64.91 | 97.36 | 97.36 | 229.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.35 | 602.70 | 3 193.63 | 4 927.82 | |
| Prepayments and accrued income | 15.30 | 82.95 | 856.52 | ||
| Current other receivables | 94.20 | 2 184.46 | 1 827.87 | 23.86 | 109.82 |
| Current deferred tax assets | 245.94 | 2 777.74 | 3 976.13 | ||
| Short term receivables total | 94.20 | 2 230.11 | 2 759.46 | 5 995.23 | 9 870.29 |
| Cash and bank deposits | 203.49 | 2.50 | 123.67 | 600.57 | 229.93 |
| Cash and cash equivalents | 203.49 | 2.50 | 123.67 | 600.57 | 229.93 |
| Balance sheet total (assets) | 4 302.61 | 10 503.73 | 17 468.80 | 23 692.48 | 32 763.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 41.00 |
| Share premium account | 47 128.76 | ||||
| Other reserves | 3 975.86 | 6 384.63 | 4 904.60 | 13 252.38 | 18 262.68 |
| Retained earnings | -4 264.29 | -8 114.55 | -7 377.66 | -21 833.84 | -35 473.53 |
| Profit of the financial year | -1 441.49 | - 743.14 | -6 108.39 | -8 629.39 | -4 258.21 |
| Shareholders equity total | -1 689.92 | -2 433.06 | -8 541.45 | -17 170.85 | 25 700.71 |
| Provisions | 379.35 | 485.75 | |||
| Non-current owed to group member | 4 935.00 | 9 935.00 | 23 860.01 | ||
| Non-current liabilities total | 4 935.00 | 9 935.00 | 23 860.01 | ||
| Current loans from credit institutions | 143.88 | ||||
| Current trade creditors | 175.10 | 878.26 | 867.81 | 723.37 | 1 338.35 |
| Current owed to group member | 37 903.33 | 700.00 | |||
| Other non-interest bearing current liabilities | 503.08 | 793.90 | 939.41 | 955.16 | 1 205.75 |
| Accruals and deferred income | 700.00 | 343.02 | 1 281.46 | 3 818.48 | |
| Current liabilities total | 678.18 | 2 516.05 | 2 150.24 | 40 863.32 | 7 062.58 |
| Balance sheet total (liabilities) | 4 302.61 | 10 503.73 | 17 468.80 | 23 692.48 | 32 763.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.