Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CNC ONSITE A/S — Credit Rating and Financial Key Figures
CVR number: 34702934
Nordskellet 4, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 724.51 | 12 565.63 | 38 079.95 | 33 662.00 | 58 714.00 |
| Employee benefit expenses | -10 981.86 | -10 817.35 | -22 165.73 | -25 524.00 | -39 708.00 |
| Total depreciation | - 505.62 | - 658.29 | -1 210.25 | -1 073.00 | -1 123.00 |
| EBIT | 237.03 | 1 090.00 | 14 703.98 | 7 065.00 | 17 883.00 |
| Other financial income | 4.13 | 3.54 | 12.64 | 9.00 | |
| Other financial expenses | -77.62 | - 173.73 | - 508.25 | - 407.00 | -1 104.00 |
| Pre-tax profit | 163.54 | 919.80 | 14 208.37 | 6 667.00 | 16 779.00 |
| Income taxes | -55.26 | - 203.77 | -3 129.89 | -1 465.00 | -3 749.00 |
| Net earnings | 108.27 | 716.03 | 11 078.47 | 5 202.00 | 13 030.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 543.69 | 4 041.66 | 9 361.06 | 11 502.00 | 13 626.00 |
| Machinery and equipment | 148.50 | 195.49 | 868.42 | 1 423.00 | 1 386.00 |
| Advance payments and construction in progress | 261.03 | 9 161.30 | 653.65 | 1 590.00 | 8 209.00 |
| Tangible assets total | 4 953.22 | 13 398.44 | 10 883.12 | 14 515.00 | 23 221.00 |
| Investments total | 118.48 | 2 161.95 | 1 925.00 | 1 925.00 | 2 005.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 269.99 | 1 503.45 | 1 591.82 | 2 159.00 | 2 182.00 |
| Advance payments | 909.99 | ||||
| Inventories total | 1 269.99 | 2 413.44 | 1 591.82 | 2 159.00 | 2 182.00 |
| Current trade debtors | 2 735.82 | 14 418.37 | 11 755.64 | 16 079.00 | 22 908.00 |
| Prepayments and accrued income | 373.39 | 374.21 | 227.82 | 93.00 | 66.00 |
| Current other receivables | 2 862.66 | 1 582.52 | 5 436.45 | 2 627.00 | 5 468.00 |
| Current deferred tax assets | 230.23 | ||||
| Short term receivables total | 5 971.87 | 16 605.33 | 17 419.91 | 18 799.00 | 28 442.00 |
| Cash and bank deposits | 56.58 | 1.17 | 135.85 | 45.00 | 66.00 |
| Cash and cash equivalents | 56.58 | 1.17 | 135.85 | 45.00 | 66.00 |
| Balance sheet total (assets) | 12 370.13 | 34 580.33 | 31 955.70 | 37 443.00 | 55 916.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 5 400.00 | 4 500.00 | 9 000.00 | ||
| Retained earnings | 5 481.25 | 5 589.52 | 905.55 | 7 484.00 | 3 686.00 |
| Profit of the financial year | 108.27 | 716.03 | 11 078.47 | 5 202.00 | 13 030.00 |
| Shareholders equity total | 6 189.52 | 6 905.55 | 17 984.03 | 17 786.00 | 26 316.00 |
| Provisions | 545.00 | 686.00 | 1 284.00 | 1 452.00 | 2 668.00 |
| Non-current loans from credit institutions | 5 200.00 | 1 500.00 | 1 000.00 | 5 500.00 | |
| Non-current deferred tax liabilities | 2 535.00 | ||||
| Non-current liabilities total | 5 200.00 | 1 500.00 | 1 000.00 | 8 035.00 | |
| Current loans from credit institutions | 603.88 | 5 995.19 | 2 706.96 | 6 819.00 | 7 771.00 |
| Advances received | 4 185.04 | 1 800.00 | |||
| Current trade creditors | 798.97 | 2 811.33 | 2 169.72 | 1 559.00 | 3 451.00 |
| Short-term deferred tax liabilities | 79.58 | 2 314.66 | 3 624.00 | 1 508.00 | |
| Other non-interest bearing current liabilities | 4 069.63 | 2 011.08 | 3 242.93 | 2 311.00 | 4 025.00 |
| Accruals and deferred income | 83.56 | 6 786.15 | 753.41 | 2 892.00 | 342.00 |
| Current liabilities total | 5 635.61 | 21 788.78 | 11 187.68 | 17 205.00 | 18 897.00 |
| Balance sheet total (liabilities) | 12 370.13 | 34 580.33 | 31 955.70 | 37 443.00 | 55 916.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.