Wolff-Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42143553
Rude Vang 116, 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 398.23 | 973.10 | 987.59 |
Employee benefit expenses | - 596.88 | - 775.58 | - 738.14 |
Total depreciation | -12.25 | ||
EBIT | 801.35 | 197.52 | 237.20 |
Other financial expenses | -4.28 | -10.06 | -0.91 |
Income from other inv. held as non-curr. assets | 400.00 | ||
Pre-tax profit | 797.07 | 587.46 | 236.28 |
Income taxes | - 182.88 | -42.35 | -55.38 |
Net earnings | 614.20 | 545.11 | 180.90 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 232.66 | ||
Tangible assets total | 232.66 | ||
Holdings in group member companies | 20.00 | 20.00 | 20.00 |
Investments total | 20.00 | 20.00 | 20.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 313.42 | 276.75 | 687.50 |
Current deferred tax assets | 7.52 | ||
Short term receivables total | 313.42 | 276.75 | 695.02 |
Cash and bank deposits | 840.64 | 1 337.85 | 943.63 |
Cash and cash equivalents | 840.64 | 1 337.85 | 943.63 |
Balance sheet total (assets) | 1 174.07 | 1 634.60 | 1 891.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 151.15 | 151.15 | 151.15 |
Shares repurchased | 56.60 | ||
Retained earnings | 614.20 | 1 102.70 | |
Profit of the financial year | 614.20 | 545.11 | 180.90 |
Shareholders equity total | 805.34 | 1 350.45 | 1 531.35 |
Provisions | 10.77 | ||
Non-current liabilities total | |||
Current trade creditors | 2.91 | ||
Current owed to participating | 24.85 | 17.66 | 46.31 |
Short-term deferred tax liabilities | 182.88 | 143.25 | 14.62 |
Other non-interest bearing current liabilities | 158.09 | 123.24 | 288.27 |
Current liabilities total | 368.72 | 284.14 | 349.19 |
Balance sheet total (liabilities) | 1 174.07 | 1 634.60 | 1 891.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.