World Class Workout ApS — Credit Rating and Financial Key Figures
CVR number: 36494050
Sirgræsvej 94, 2770 Kastrup
elitepole@live.dk
Income statement (kDKK)
| 2019 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2.80 | 45.84 | -0.77 |
| Employee benefit expenses | -8.49 | ||
| Other operating expenses | - 138.65 | ||
| Total depreciation | -67.04 | ||
| EBIT | -72.73 | -92.82 | -0.77 |
| Other financial expenses | -1.30 | -6.94 | |
| Pre-tax profit | -74.03 | -92.82 | -7.72 |
| Income taxes | 74.00 | -73.72 | |
| Net earnings | -0.03 | - 166.53 | -7.72 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 138.65 | 138.65 | 138.65 |
| Tangible assets total | 138.65 | 138.65 | 138.65 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 74.00 | 74.00 | 74.00 |
| Short term receivables total | 74.00 | 74.00 | 74.00 |
| Cash and bank deposits | 16.75 | 16.75 | 16.75 |
| Cash and cash equivalents | 16.75 | 16.75 | 16.75 |
| Balance sheet total (assets) | 229.41 | 229.41 | 229.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 237.90 | - 237.93 | - 237.93 | - 237.93 | - 404.47 |
| Profit of the financial year | -0.03 | - 166.53 | -7.72 | ||
| Shareholders equity total | - 187.93 | - 187.93 | - 187.93 | - 354.47 | - 362.19 |
| Non-current other liabilities | 324.53 | 324.53 | 324.53 | 312.13 | 312.13 |
| Non-current liabilities total | 324.53 | 324.53 | 324.53 | 312.13 | 312.13 |
| Current trade creditors | 12.50 | 12.50 | 12.50 | ||
| Current owed to group member | 59.89 | 59.89 | 59.89 | 21.32 | 21.32 |
| Other non-interest bearing current liabilities | 20.43 | 20.43 | 20.43 | 21.03 | 28.75 |
| Current liabilities total | 92.82 | 92.82 | 92.82 | 42.34 | 50.06 |
| Balance sheet total (liabilities) | 229.41 | 229.41 | 229.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.