HOLDINGSELSKABET AF 17/1 1992 ApS
CVR number: 15525789
Guldalderen 20-22, Fløng 2640 Hedehusene
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 13 734.08 |
Costs of management | -9 851.69 |
Costs of distribution | - 855.55 |
Reduction in value of non-current assets | -91.05 |
EBIT | 2 935.79 |
Other financial income | 2 499.10 |
Other financial expenses | - 918.62 |
Net income from associates (fin.) | - 336.46 |
Pre-tax profit | 3 066.26 |
Income taxes | - 349.88 |
Net earnings | 2 716.38 |
Assets (kDKK)
2016 | |
---|---|
Goodwill | 20.00 |
Intangible assets total | 20.00 |
Land and waters | 14 384.49 |
Buildings | 45 209.59 |
Machinery and equipment | 1 333.71 |
Tangible assets total | 60 927.79 |
Participating interests | 1 115.74 |
Other receivables | 90.08 |
Investments total | 1 205.82 |
Non-current other receivables | 4 889.92 |
Long term receivables total | 4 889.92 |
Finished products/goods | 1 932.05 |
Inventories total | 1 932.05 |
Current trade debtors | 3 515.73 |
Prepayments and accrued income | 381.32 |
Current other receivables | 2 097.90 |
Short term receivables total | 5 994.94 |
Other current investments | 14 412.70 |
Cash and bank deposits | 634.61 |
Cash and cash equivalents | 15 047.31 |
Balance sheet total (assets) | 90 017.83 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 200.00 |
Asset revaluation reserve | 704.43 |
Shares repurchased | 1 200.00 |
Other reserves | 553.24 |
Retained earnings | 37 535.02 |
Profit of the financial year | 2 716.38 |
Minority interest (BS) | 2 205.46 |
Shareholders equity total | 45 114.53 |
Provisions | 5 572.96 |
Non-current loans from credit institutions | 23 199.53 |
Non-current leasing loans | 3 456.38 |
Non-current other liabilities | 348.38 |
Non-current liabilities total | 27 004.28 |
Current loans from credit institutions | 6 482.10 |
Advances received | 10.50 |
Current trade creditors | 977.17 |
Current owed to participating | 105.58 |
Short-term deferred tax liabilities | 956.64 |
Other non-interest bearing current liabilities | 3 453.41 |
Accruals and deferred income | 340.65 |
Current liabilities total | 12 326.06 |
Balance sheet total (liabilities) | 90 017.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.