SIDEBYSIDE BUSINESS ApS — Credit Rating and Financial Key Figures
CVR number: 28284292
Sommerdalen 9, 2670 Greve
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 339.99 | 197.54 | 121.01 | 304.78 | 219.35 |
| Employee benefit expenses | - 175.00 | - 175.00 | - 100.00 | - 240.00 | - 100.00 |
| EBIT | 164.99 | 22.54 | 21.01 | 64.78 | 119.35 |
| Other financial expenses | -0.82 | -2.82 | -2.63 | -6.94 | |
| Pre-tax profit | 164.99 | 21.72 | 18.19 | 62.16 | 112.41 |
| Income taxes | -37.42 | -6.74 | -4.89 | -18.51 | -25.10 |
| Net earnings | 127.57 | 14.98 | 13.30 | 43.65 | 87.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 44.24 | 87.46 | 124.49 | 12.20 | |
| Prepayments and accrued income | 41.89 | 124.56 | |||
| Current other receivables | 75.43 | 90.09 | 127.12 | 50.00 | |
| Short term receivables total | 75.43 | 44.24 | 177.55 | 293.50 | 186.76 |
| Cash and bank deposits | 351.89 | 189.73 | 3.41 | 224.49 | 409.48 |
| Cash and cash equivalents | 351.89 | 189.73 | 3.41 | 224.49 | 409.48 |
| Balance sheet total (assets) | 427.31 | 233.97 | 180.96 | 517.99 | 596.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 127.57 | 14.98 | 13.30 | 43.65 | 87.32 |
| Retained earnings | - 127.57 | -14.98 | -13.30 | -43.65 | -87.32 |
| Profit of the financial year | 127.57 | 14.98 | 13.30 | 43.65 | 87.32 |
| Shareholders equity total | 252.57 | 139.98 | 138.30 | 168.65 | 212.32 |
| Provisions | 9.22 | 27.40 | |||
| Non-current liabilities total | |||||
| Advances received | 7.50 | 7.50 | 78.00 | ||
| Current trade creditors | 5.00 | 5.00 | 20.00 | 20.00 | 20.00 |
| Current owed to group member | 122.08 | 6.74 | 229.93 | 245.71 | |
| Short-term deferred tax liabilities | 37.42 | 6.74 | 4.89 | 9.29 | 6.91 |
| Other non-interest bearing current liabilities | 2.75 | 82.25 | 3.54 | 2.91 | 83.90 |
| Current liabilities total | 174.75 | 93.99 | 42.67 | 340.13 | 356.52 |
| Balance sheet total (liabilities) | 427.31 | 233.97 | 180.96 | 517.99 | 596.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.