Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RETAIL CONSULTING COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 32303625
Haslegårdsvej 8, Hasle 8210 Aarhus V
Klaus@retailcc.dk
www.retailcc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 869.37 | 3 097.37 | 2 933.68 | 3 994.47 | 4 188.27 |
| Employee benefit expenses | -1 926.30 | -2 109.89 | -2 199.83 | -3 068.73 | -3 424.13 |
| Other operating expenses | -4.34 | ||||
| Total depreciation | -9.33 | -2.75 | |||
| EBIT | 933.74 | 984.73 | 729.51 | 925.74 | 764.14 |
| Other financial income | 1.70 | 4.47 | 1.35 | ||
| Other financial expenses | -53.84 | -16.23 | -2.79 | -1.56 | -11.59 |
| Pre-tax profit | 879.91 | 968.50 | 728.42 | 928.65 | 753.90 |
| Income taxes | - 199.08 | - 216.25 | - 165.81 | - 212.96 | - 173.01 |
| Net earnings | 680.83 | 752.25 | 562.61 | 715.69 | 580.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.75 | ||||
| Tangible assets total | 2.75 | ||||
| Investments total | 7.58 | 8.29 | 7.42 | 7.67 | 7.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 501.21 | 671.90 | 421.16 | 648.18 | 495.88 |
| Prepayments and accrued income | 20.14 | 33.75 | 25.00 | 23.40 | 22.50 |
| Current other receivables | 590.83 | 601.50 | 126.38 | 8.91 | 9.15 |
| Current deferred tax assets | 17.73 | 27.74 | 10.19 | ||
| Short term receivables total | 1 129.90 | 1 334.89 | 582.73 | 680.49 | 527.53 |
| Other current investments | 25.00 | 25.00 | |||
| Cash and bank deposits | 922.29 | 788.95 | 559.26 | 912.72 | 967.44 |
| Cash and cash equivalents | 947.29 | 813.95 | 559.26 | 912.72 | 967.44 |
| Balance sheet total (assets) | 2 087.52 | 2 157.13 | 1 149.40 | 1 600.88 | 1 502.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 600.00 | 700.00 | 1 110.83 | 750.00 | 550.00 |
| Other reserves | - 610.83 | ||||
| Retained earnings | - 125.37 | - 144.54 | - 503.12 | - 690.51 | - 524.82 |
| Profit of the financial year | 680.83 | 752.25 | 562.61 | 715.69 | 580.90 |
| Shareholders equity total | 1 245.46 | 1 397.71 | 649.49 | 865.18 | 696.08 |
| Non-current liabilities total | |||||
| Advances received | 100.00 | 50.00 | |||
| Current trade creditors | 74.19 | 116.82 | 137.38 | 18.50 | 65.81 |
| Current owed to group member | 10.15 | ||||
| Short-term deferred tax liabilities | 136.96 | 125.01 | |||
| Other non-interest bearing current liabilities | 667.87 | 642.60 | 362.53 | 530.24 | 605.86 |
| Current liabilities total | 842.06 | 759.42 | 499.92 | 735.70 | 806.82 |
| Balance sheet total (liabilities) | 2 087.52 | 2 157.13 | 1 149.40 | 1 600.88 | 1 502.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.