FOLKE LARSENS EFTF.A/S — Credit Rating and Financial Key Figures
CVR number: 10351235
Ejby Industrivej 106, 2600 Glostrup
info@folkelarsen.dk
tel: 43430342
www.folkelarsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 435.26 | 13 288.11 | 14 986.26 | 17 896.27 | 18 471.15 |
Employee benefit expenses | -7 361.09 | -10 618.25 | -11 348.16 | -12 781.43 | -14 010.92 |
Total depreciation | - 532.54 | - 498.59 | - 438.37 | - 408.04 | - 429.83 |
EBIT | 2 541.63 | 2 171.27 | 3 199.73 | 4 706.80 | 4 030.40 |
Other financial income | 498.17 | 391.46 | 277.73 | 7.74 | 17.61 |
Other financial expenses | -77.94 | -81.68 | -87.87 | - 122.23 | - 140.88 |
Pre-tax profit | 2 961.86 | 2 481.06 | 3 389.59 | 4 592.30 | 3 907.13 |
Income taxes | - 654.56 | - 547.57 | - 752.51 | -1 012.87 | - 864.55 |
Net earnings | 2 307.30 | 1 933.48 | 2 637.08 | 3 579.43 | 3 042.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 0.15 | ||||
Intangible assets total | 0.15 | ||||
Machinery and equipment | 2 069.03 | 1 605.53 | 1 447.77 | 1 166.23 | 883.47 |
Tangible assets total | 2 069.03 | 1 605.53 | 1 447.77 | 1 166.23 | 883.47 |
Investments total | |||||
Non-current other receivables | 224.73 | 224.73 | 224.73 | 309.45 | 309.45 |
Long term receivables total | 224.73 | 224.73 | 224.73 | 309.45 | 309.45 |
Finished products/goods | 12 819.90 | 12 339.40 | 13 590.52 | 17 035.19 | 15 606.08 |
Advance payments | 1 004.92 | 1 211.04 | 699.85 | 953.78 | |
Inventories total | 12 819.90 | 13 344.31 | 14 801.56 | 17 735.04 | 16 559.87 |
Current trade debtors | 9 700.66 | 8 959.86 | 12 598.26 | 10 889.28 | 11 917.69 |
Current amounts owed by group member comp. | 1 030.37 | 20.59 | |||
Prepayments and accrued income | 118.94 | 10.71 | |||
Current other receivables | 2 811.82 | 208.41 | |||
Short term receivables total | 12 631.42 | 10 209.35 | 12 598.26 | 10 889.28 | 11 938.28 |
Cash and bank deposits | 386.51 | 1 040.83 | 578.29 | 782.61 | 2 335.84 |
Cash and cash equivalents | 386.51 | 1 040.83 | 578.29 | 782.61 | 2 335.84 |
Balance sheet total (assets) | 28 131.74 | 26 424.76 | 29 650.61 | 30 882.61 | 32 026.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 500.00 |
Retained earnings | 12 269.05 | 13 576.35 | 14 509.84 | 16 146.92 | 18 226.35 |
Profit of the financial year | 2 307.30 | 1 933.48 | 2 637.08 | 3 579.43 | 3 042.58 |
Shareholders equity total | 18 576.35 | 19 509.84 | 21 146.92 | 23 726.35 | 25 768.93 |
Provisions | 157.43 | 129.06 | 104.09 | 74.88 | 67.16 |
Non-current other liabilities | 482.14 | ||||
Non-current deferred tax liabilities | 664.76 | 575.94 | 777.48 | 1 042.08 | 854.36 |
Non-current liabilities total | 1 146.90 | 575.94 | 777.48 | 1 042.08 | 854.36 |
Current loans from credit institutions | 21.87 | 30.64 | 28.74 | 24.50 | 81.38 |
Current trade creditors | 1 173.88 | 752.44 | 2 192.42 | 2 689.22 | 1 772.11 |
Current owed to group member | 1 080.58 | ||||
Short-term deferred tax liabilities | 129.94 | 664.76 | |||
Other non-interest bearing current liabilities | 6 925.38 | 4 762.10 | 5 400.96 | 3 325.58 | 2 402.39 |
Current liabilities total | 8 251.07 | 6 209.93 | 7 622.13 | 6 039.30 | 5 336.45 |
Balance sheet total (liabilities) | 28 131.74 | 26 424.76 | 29 650.61 | 30 882.61 | 32 026.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.