SKY-WATCH A/S — Credit Rating and Financial Key Figures
CVR number: 32653847
Østre Alle 6, 9530 Støvring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5 667.00 | -10 566.00 | 13 343.00 | 124 825.00 | 365 038.00 |
| Employee benefit expenses | -32 946.00 | -75 613.00 | |||
| Total depreciation | - 454.00 | -1 633.00 | |||
| EBIT | -38 458.00 | -22 730.00 | -7 118.00 | 91 425.00 | 287 792.00 |
| Other financial income | 1 840.00 | 1 871.00 | |||
| Other financial expenses | -2 224.00 | -2 294.00 | |||
| Pre-tax profit | -39 057.00 | -23 528.00 | 5 503.00 | 91 041.00 | 287 369.00 |
| Income taxes | -19 964.00 | -64 061.00 | |||
| Net earnings | -39 057.00 | -23 528.00 | 5 503.00 | 71 077.00 | 223 308.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 100.00 | ||||
| Intangible assets total | 100.00 | ||||
| Buildings | 2 382.00 | 3 153.00 | |||
| Machinery and equipment | 3 163.00 | 6 262.00 | |||
| Tangible assets total | 5 545.00 | 9 415.00 | |||
| Investments total | 10 092.00 | 10 545.00 | 20 888.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 7 745.00 | 51 864.00 | |||
| Finished products/goods | 5 283.00 | 6 520.00 | |||
| Advance payments | 1 170.00 | 6 672.00 | |||
| Inventories total | 14 198.00 | 65 056.00 | |||
| Current trade debtors | 3 871.00 | 56 957.00 | |||
| Prepayments and accrued income | 483.00 | 543.00 | |||
| Current other receivables | 2 853.00 | 5 266.00 | |||
| Current deferred tax assets | 2 741.00 | 7 546.00 | |||
| Short term receivables total | 9 948.00 | 70 312.00 | |||
| Cash and bank deposits | 85 499.00 | 142 906.00 | |||
| Cash and cash equivalents | 85 499.00 | 142 906.00 | |||
| Balance sheet total (assets) | 10 092.00 | 10 545.00 | 20 888.00 | 115 190.00 | 287 789.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | -78 670.00 | - 102 198.00 | 2 377.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 62 850.00 | 124 150.00 | |||
| Other reserves | -62 850.00 | - 124 150.00 | |||
| Retained earnings | 39 057.00 | 23 528.00 | -5 503.00 | -61 472.00 | - 114 545.00 |
| Profit of the financial year | -39 057.00 | -23 528.00 | 5 503.00 | 71 077.00 | 223 308.00 |
| Shareholders equity total | -78 670.00 | - 102 198.00 | 2 377.00 | 10 605.00 | 109 763.00 |
| Provisions | 318.00 | 935.00 | |||
| Non-current deferred tax liabilities | 1 516.00 | 1 568.00 | |||
| Non-current liabilities total | 1 516.00 | 1 568.00 | |||
| Current loans from credit institutions | 312.00 | 550.00 | |||
| Advances received | 59 584.00 | 37 009.00 | |||
| Current trade creditors | 12 075.00 | 16 102.00 | |||
| Short-term deferred tax liabilities | 9 011.00 | 68 161.00 | |||
| Other non-interest bearing current liabilities | 8 507.00 | 17 906.00 | |||
| Accruals and deferred income | 13 262.00 | 35 795.00 | |||
| Current liabilities total | 102 751.00 | 175 523.00 | |||
| Balance sheet total (liabilities) | -78 670.00 | - 102 198.00 | 2 377.00 | 115 190.00 | 287 789.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.