VIBRAND ApS — Credit Rating and Financial Key Figures
CVR number: 34900183
Vennemindevej 81, Elev 8520 Lystrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.38 | -12.63 | -10.00 | -10.00 | |
| EBIT | -12.38 | -12.63 | -10.00 | -10.00 | |
| Other financial income | 97.73 | 71.20 | 40.10 | 90.00 | 300.00 |
| Other financial expenses | -2.61 | ||||
| Net income from associates (fin.) | 3 500.00 | 3 800.00 | 2 320.00 | 2 320.00 | 2 320.00 |
| Pre-tax profit | 3 585.35 | 3 871.20 | 2 347.48 | 2 400.00 | 2 607.39 |
| Income taxes | -20.02 | -15.60 | -6.03 | -17.60 | -63.80 |
| Net earnings | 3 565.33 | 3 855.60 | 2 341.45 | 2 382.40 | 2 543.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 49 964.35 | 49 964.35 | 49 964.35 | 49 964.35 | 49 964.35 |
| Investments total | 49 964.35 | 49 964.35 | 49 964.35 | 49 964.35 | 49 964.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 549.43 | 3 224.83 | 7 063.19 | 6 520.02 | 9 439.33 |
| Current other receivables | 332.54 | 332.54 | |||
| Current deferred tax assets | 844.68 | 24.89 | |||
| Short term receivables total | 4 726.66 | 3 582.26 | 7 063.19 | 6 520.02 | 9 439.33 |
| Balance sheet total (assets) | 54 691.01 | 53 546.61 | 57 027.54 | 56 484.37 | 59 403.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 5 000.00 | 2 500.00 | 114.40 | 1 117.80 | 1 500.00 |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 46 010.18 | 47 075.51 | 50 816.71 | 52 040.36 | 52 922.76 |
| Profit of the financial year | 3 565.33 | 3 855.60 | 2 341.45 | 2 382.40 | 2 543.59 |
| Shareholders equity total | 54 655.51 | 53 511.11 | 53 352.56 | 54 620.56 | 57 046.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.50 | 35.50 | |||
| Current owed to participating | 1 325.00 | 858.73 | 235.88 | ||
| Current owed to group member | 64.39 | 180.98 | 320.67 | ||
| Short-term deferred tax liabilities | 2 250.09 | 788.61 | 1 240.73 | ||
| Other non-interest bearing current liabilities | 35.50 | 35.50 | 35.50 | 524.55 | |
| Current liabilities total | 35.50 | 35.50 | 3 674.98 | 1 863.81 | 2 357.33 |
| Balance sheet total (liabilities) | 54 691.01 | 53 546.61 | 57 027.54 | 56 484.37 | 59 403.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.