FRONTROW ApS — Credit Rating and Financial Key Figures
CVR number: 30733789
Islands Brygge 38 E, 2300 København S
martin@front-row.dk
tel: 40590997
www.front-row.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -75.35 | 106.47 | -50.25 | 332.46 | 99.08 |
| Total depreciation | -26.47 | -34.54 | -25.34 | - 101.15 | - 101.14 |
| EBIT | - 101.82 | 71.93 | -75.60 | 231.31 | -2.06 |
| Other financial income | 0.09 | 3.92 | |||
| Other financial expenses | -0.00 | -1.72 | -5.65 | -0.16 | |
| Pre-tax profit | - 101.82 | 70.21 | -75.60 | 225.75 | 1.70 |
| Income taxes | -29.82 | -69.65 | 35.39 | ||
| Net earnings | - 101.82 | 40.38 | -75.60 | 156.10 | 37.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 130.74 | 128.47 | 297.52 | 281.93 | 180.79 |
| Tangible assets total | 130.74 | 128.47 | 297.52 | 281.93 | 180.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 63.60 | 9.38 | |||
| Prepayments and accrued income | 7.65 | ||||
| Current other receivables | 44.93 | 49.78 | 16.92 | 0.66 | |
| Current deferred tax assets | 5.00 | ||||
| Short term receivables total | 108.53 | 49.78 | 26.29 | 0.66 | 12.65 |
| Cash and bank deposits | 42.06 | 21.13 | 3.03 | 76.43 | |
| Cash and cash equivalents | 42.06 | 21.13 | 3.03 | 76.43 | |
| Balance sheet total (assets) | 239.27 | 220.31 | 344.94 | 285.62 | 269.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 187.50 | 187.50 | 187.50 | 187.50 | 187.50 |
| Share premium account | 12.50 | 12.50 | 12.50 | 12.50 | |
| Other reserves | -12.50 | ||||
| Retained earnings | -27.57 | - 116.90 | -89.01 | - 164.61 | 3.99 |
| Profit of the financial year | - 101.82 | 40.38 | -75.60 | 156.10 | 37.10 |
| Shareholders equity total | 70.61 | 110.99 | 35.39 | 191.49 | 228.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 151.93 | 288.67 | |||
| Current trade creditors | 16.71 | 5.20 | 1.68 | 0.28 | |
| Current owed to participating | 0.03 | 0.03 | 11.90 | 3.61 | |
| Short-term deferred tax liabilities | 75.02 | 12.93 | |||
| Other non-interest bearing current liabilities | -0.00 | 109.32 | 15.66 | 5.53 | 24.46 |
| Current liabilities total | 168.66 | 109.32 | 309.55 | 94.13 | 41.28 |
| Balance sheet total (liabilities) | 239.27 | 220.31 | 344.94 | 285.62 | 269.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.