Krusell ApS — Credit Rating and Financial Key Figures
CVR number: 37967785
Rosenvej 9, Tulstrup 3400 Hillerød
kvitthaug.krusell@jubii.dk
tel: 26666507
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 405.38 | 577.24 | 658.19 | 1 056.60 | 621.39 |
| Employee benefit expenses | - 194.56 | - 413.91 | - 430.22 | - 518.95 | - 559.73 |
| Total depreciation | -6.00 | -30.25 | |||
| EBIT | 210.82 | 163.32 | 227.98 | 531.65 | 31.41 |
| Other financial income | 0.01 | 0.79 | |||
| Other financial expenses | -1.97 | -4.23 | -5.06 | -3.18 | -3.82 |
| Pre-tax profit | 208.85 | 159.10 | 222.91 | 528.47 | 28.37 |
| Income taxes | -46.07 | -35.44 | -50.18 | - 118.17 | -6.32 |
| Net earnings | 162.78 | 123.66 | 172.73 | 410.30 | 22.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 145.27 | 179.09 | |||
| Tangible assets total | 145.27 | 179.09 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 120.21 | 124.58 | 132.02 | 152.10 | 228.62 |
| Inventories total | 120.21 | 124.58 | 132.02 | 152.10 | 228.62 |
| Current trade debtors | 313.58 | 351.08 | 558.41 | 1 155.89 | 865.60 |
| Prepayments and accrued income | 82.67 | 63.63 | 117.36 | 101.47 | 112.02 |
| Current deferred tax assets | 14.29 | ||||
| Short term receivables total | 396.25 | 414.71 | 675.77 | 1 257.36 | 991.91 |
| Cash and bank deposits | 19.36 | 181.62 | 44.22 | 169.31 | 50.03 |
| Cash and cash equivalents | 19.36 | 181.62 | 44.22 | 169.31 | 50.03 |
| Balance sheet total (assets) | 535.83 | 720.91 | 852.02 | 1 724.04 | 1 449.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 63.30 |
| Retained earnings | 25.30 | 130.88 | 195.63 | 307.37 | 654.36 |
| Profit of the financial year | 162.78 | 123.66 | 172.73 | 410.30 | 22.05 |
| Shareholders equity total | 294.58 | 361.73 | 477.26 | 828.66 | 789.71 |
| Provisions | 7.00 | 10.11 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 28.54 | ||||
| Short-term deferred tax liabilities | 38.07 | 29.44 | 40.18 | 97.41 | |
| Other non-interest bearing current liabilities | 174.64 | 329.73 | 334.57 | 790.96 | 649.83 |
| Current liabilities total | 241.25 | 359.18 | 374.75 | 888.37 | 649.83 |
| Balance sheet total (liabilities) | 535.83 | 720.91 | 852.02 | 1 724.04 | 1 449.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.