CMRF LLC 2 ApS — Credit Rating and Financial Key Figures
CVR number: 36035099
Vestre Ringgade 26, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.58 | -30.25 | -31.00 | -32.48 | -32.60 |
| EBIT | -28.58 | -30.25 | -31.00 | -32.48 | -32.60 |
| Net income from associates (fin.) | -70.11 | 476.38 | 188.26 | - 342.56 | 218.10 |
| Pre-tax profit | -98.69 | 446.13 | 157.26 | - 375.04 | 185.50 |
| Income taxes | 6.24 | 6.66 | 6.82 | 7.15 | 7.10 |
| Net earnings | -92.44 | 452.79 | 164.08 | - 367.90 | 192.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 490.28 | ||||
| Participating interests | 4 013.89 | 4 678.54 | 4 335.97 | 844.98 | |
| Investments total | 4 013.89 | 4 490.28 | 4 678.54 | 4 335.97 | 844.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3 709.09 | ||||
| Current deferred tax assets | 18.67 | 22.00 | 22.58 | 29.73 | 25.47 |
| Short term receivables total | 18.67 | 22.00 | 22.58 | 29.73 | 3 734.56 |
| Balance sheet total (assets) | 4 032.57 | 4 512.28 | 4 701.12 | 4 365.70 | 4 579.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 911.73 | ||||
| Other reserves | 912.65 | 1 389.03 | 1 577.29 | 1 234.73 | |
| Retained earnings | 3 077.28 | 2 508.46 | 2 772.99 | 367.90 | 1 234.73 |
| Profit of the financial year | -92.44 | 452.79 | 164.08 | - 367.90 | 192.59 |
| Shareholders equity total | 3 947.49 | 4 400.28 | 4 564.35 | 4 196.46 | 1 477.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 85.08 | 111.95 | 17.00 | 32.00 | |
| Current owed to group member | 119.76 | 137.24 | 3 102.22 | ||
| Short-term deferred tax liabilities | 0.05 | ||||
| Current liabilities total | 85.08 | 112.00 | 136.76 | 169.24 | 3 102.22 |
| Balance sheet total (liabilities) | 4 032.57 | 4 512.28 | 4 701.12 | 4 365.70 | 4 579.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.