Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STEN KOKHOLM ApS — Credit Rating and Financial Key Figures
CVR number: 16726842
Rugvænget 12, 4200 Slagelse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 210.42 | 209.47 | 200.09 | 199.60 | 195.67 |
| Total depreciation | -54.39 | -54.39 | -54.39 | -54.39 | -54.39 |
| EBIT | 156.03 | 155.07 | 145.69 | 145.21 | 141.28 |
| Other financial income | 0.19 | 106.43 | 21.98 | 188.68 | |
| Other financial expenses | -30.77 | - 135.18 | -77.11 | -72.72 | -96.68 |
| Net income from associates (fin.) | 941.89 | 258.25 | 196.39 | 409.90 | 543.25 |
| Pre-tax profit | 1 067.15 | 278.34 | 371.41 | 504.37 | 776.53 |
| Income taxes | -39.31 | -17.49 | -50.20 | -32.59 | -63.17 |
| Net earnings | 1 027.84 | 260.85 | 321.21 | 471.78 | 713.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 465.92 | 2 411.53 | 2 357.13 | 2 302.74 | 2 248.35 |
| Tangible assets total | 2 465.92 | 2 411.53 | 2 357.13 | 2 302.74 | 2 248.35 |
| Holdings in group member companies | 2 973.48 | 2 331.73 | 2 278.12 | 2 488.03 | 2 631.28 |
| Investments total | 2 973.48 | 2 331.73 | 2 278.12 | 2 488.03 | 2 631.28 |
| Non-current loans receivable | 806.86 | 1 121.06 | 1 333.30 | 1 470.76 | |
| Long term receivables total | 806.86 | 1 121.06 | 1 333.30 | 1 470.76 | |
| Inventories total | |||||
| Current deferred tax assets | 291.19 | 103.18 | 99.40 | 141.99 | 169.40 |
| Short term receivables total | 291.19 | 103.18 | 99.40 | 141.99 | 169.40 |
| Cash and bank deposits | 2.37 | 4.89 | 4.33 | 2.74 | |
| Cash and cash equivalents | 2.37 | 4.89 | 4.33 | 2.74 | |
| Balance sheet total (assets) | 5 730.59 | 5 655.66 | 5 860.60 | 6 270.38 | 6 522.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 3 246.93 | 1 831.73 | 1 778.12 | 1 988.02 | 2 128.33 |
| Retained earnings | -1 027.84 | 1 300.79 | 1 497.46 | 1 486.77 | 1 683.24 |
| Profit of the financial year | 1 027.84 | 260.85 | 321.21 | 471.78 | 713.36 |
| Shareholders equity total | 3 559.93 | 3 707.78 | 3 914.59 | 4 268.57 | 4 859.92 |
| Provisions | 470.51 | 490.25 | 509.97 | 529.70 | 549.42 |
| Non-current loans from credit institutions | 736.27 | 641.42 | 560.83 | 472.20 | |
| Non-current liabilities total | 736.27 | 641.42 | 560.83 | 472.20 | |
| Current loans from credit institutions | 95.60 | 95.04 | 83.46 | 86.66 | |
| Current trade creditors | 11.50 | 12.00 | 15.00 | 15.50 | 15.00 |
| Current owed to group member | 338.24 | 582.96 | 631.09 | 732.21 | 893.16 |
| Short-term deferred tax liabilities | 458.54 | 66.21 | 85.65 | 105.53 | 145.52 |
| Other non-interest bearing current liabilities | 60.00 | 60.00 | 60.00 | 60.00 | 59.50 |
| Current liabilities total | 963.88 | 816.21 | 875.20 | 999.91 | 1 113.18 |
| Balance sheet total (liabilities) | 5 730.59 | 5 655.66 | 5 860.60 | 6 270.38 | 6 522.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.