L & J BYG ApS — Credit Rating and Financial Key Figures
CVR number: 29397465
Ingeborgsvej 7, 8632 Lemming
tel: 25136775
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 164.77 | 2 140.89 | 1 728.55 | 1 581.67 | 2 270.70 |
Employee benefit expenses | -1 728.99 | -1 843.09 | -1 585.79 | -1 444.53 | -1 983.43 |
Total depreciation | -26.33 | -24.18 | -7.82 | -20.31 | |
EBIT | 409.45 | 273.62 | 134.94 | 137.14 | 266.96 |
Other financial income | 15.64 | 8.31 | 8.48 | 12.12 | 16.16 |
Other financial expenses | -5.73 | -5.81 | -2.72 | -5.57 | -4.19 |
Pre-tax profit | 419.36 | 276.13 | 140.70 | 143.69 | 278.92 |
Income taxes | -98.09 | -61.53 | -30.76 | -35.22 | -62.64 |
Net earnings | 321.27 | 214.60 | 109.95 | 108.47 | 216.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 32.00 | 7.82 | 223.46 | ||
Tangible assets total | 32.00 | 7.82 | 223.46 | ||
Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Long term receivables total | |||||
Semifinished products | 496.68 | ||||
Inventories total | 496.68 | ||||
Current trade debtors | 722.16 | 832.20 | 444.71 | 799.01 | |
Current amounts owed by group member comp. | 324.20 | 348.16 | |||
Current owed by particip. interest comp. | 415.64 | 423.95 | 432.43 | 441.08 | 449.90 |
Prepayments and accrued income | 3.91 | 3.25 | 16.80 | 29.40 | |
Current other receivables | 234.95 | 74.18 | 12.25 | 10.50 | |
Current deferred tax assets | 10.06 | 11.11 | 9.62 | 7.21 | |
Short term receivables total | 1 386.72 | 1 270.51 | 960.94 | 1 600.55 | 837.96 |
Cash and bank deposits | 511.06 | 338.52 | 761.60 | 160.18 | |
Cash and cash equivalents | 511.06 | 338.52 | 761.60 | 160.18 | |
Balance sheet total (assets) | 1 954.78 | 1 641.85 | 1 747.54 | 1 625.55 | 1 743.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 250.00 | 200.00 | 100.00 | 150.00 | 200.00 |
Retained earnings | 30.70 | 151.96 | 266.56 | 226.51 | 134.98 |
Profit of the financial year | 321.27 | 214.60 | 109.95 | 108.47 | 216.28 |
Shareholders equity total | 726.96 | 691.56 | 601.51 | 609.98 | 676.26 |
Provisions | 3.53 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 221.72 | ||||
Current trade creditors | 349.36 | 310.18 | 337.28 | 337.21 | 403.04 |
Current owed to participating | 40.00 | ||||
Current owed to group member | 15.36 | 97.18 | 200.00 | ||
Short-term deferred tax liabilities | 29.27 | 32.81 | 51.90 | ||
Other non-interest bearing current liabilities | 863.09 | 542.93 | 539.48 | 423.83 | 608.55 |
Current liabilities total | 1 227.82 | 950.29 | 1 146.03 | 1 015.57 | 1 063.49 |
Balance sheet total (liabilities) | 1 954.78 | 1 641.85 | 1 747.54 | 1 625.55 | 1 743.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.