ATELIER 2000 UNIFORMS-SKRÆDDERI A/S — Credit Rating and Financial Key Figures
CVR number: 19718794
Grundtvigs Alle 161, 6400 Sønderborg
tel: 74431990
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 9 540.56 | 11 102.38 |
Employee benefit expenses | -6 821.87 | -6 976.50 |
Total depreciation | -78.51 | -85.57 |
EBIT | 2 640.18 | 4 040.31 |
Other financial expenses | -11.56 | -29.61 |
Pre-tax profit | 2 628.63 | 4 010.70 |
Income taxes | - 581.46 | - 888.62 |
Net earnings | 2 047.16 | 3 122.08 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 8.30 | |
Intangible assets total | 8.30 | |
Buildings | 1.95 | 0.09 |
Machinery and equipment | 206.72 | 251.74 |
Tangible assets total | 208.66 | 251.83 |
Investments total | ||
Long term receivables total | ||
Semifinished products | 440.41 | 237.73 |
Raw materials and consumables | 4 999.90 | 5 064.70 |
Inventories total | 5 440.31 | 5 302.43 |
Current trade debtors | 1 923.44 | 1 956.47 |
Current owed by particip. interest comp. | 347.37 | |
Prepayments and accrued income | 43.41 | 44.26 |
Current other receivables | 181.66 | 73.40 |
Current deferred tax assets | 203.00 | 174.00 |
Short term receivables total | 2 351.51 | 2 595.51 |
Cash and bank deposits | 383.22 | 2 278.41 |
Cash and cash equivalents | 383.22 | 2 278.41 |
Balance sheet total (assets) | 8 392.01 | 10 428.19 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Shares repurchased | 2 000.00 | 3 000.00 |
Retained earnings | 1 115.58 | 162.75 |
Profit of the financial year | 2 047.16 | 3 122.08 |
Shareholders equity total | 6 162.75 | 7 284.82 |
Provisions | 0.63 | 0.20 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.67 | 0.67 |
Current trade creditors | 430.33 | 686.37 |
Short-term deferred tax liabilities | 208.04 | 498.02 |
Other non-interest bearing current liabilities | 1 589.59 | 1 958.11 |
Current liabilities total | 2 228.64 | 3 143.16 |
Balance sheet total (liabilities) | 8 392.01 | 10 428.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.