Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A3D ApS — Credit Rating and Financial Key Figures
CVR number: 29687056
Middelgade 1, 8900 Randers C
thomas@a3d.dk
tel: 26129003
a3d.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 166.24 | 839.70 | 786.71 | 834.22 | 779.56 |
| Employee benefit expenses | - 732.13 | - 659.54 | - 674.41 | - 673.27 | - 671.09 |
| EBIT | 434.11 | 180.16 | 112.30 | 160.95 | 108.47 |
| Other financial expenses | -2.04 | -2.21 | -2.32 | -0.63 | -0.86 |
| Pre-tax profit | 432.07 | 177.95 | 109.98 | 160.32 | 107.61 |
| Income taxes | -98.45 | -39.14 | -25.34 | -36.54 | -23.67 |
| Net earnings | 333.63 | 138.81 | 84.64 | 123.78 | 83.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 198.83 | 503.57 | 348.50 | 228.07 | 168.06 |
| Prepayments and accrued income | 20.63 | 27.57 | 22.11 | 16.78 | 19.85 |
| Current other receivables | 17.53 | 23.64 | 11.99 | 58.00 | 77.18 |
| Current deferred tax assets | 14.01 | 0.83 | |||
| Short term receivables total | 251.00 | 554.78 | 382.60 | 302.84 | 265.92 |
| Cash and bank deposits | 668.00 | 0.41 | 84.00 | 210.50 | 131.10 |
| Cash and cash equivalents | 668.00 | 0.41 | 84.00 | 210.50 | 131.10 |
| Balance sheet total (assets) | 918.99 | 555.20 | 466.61 | 513.34 | 397.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 227.40 | 117.80 | 122.00 | 126.60 |
| Other reserves | - 113.00 | ||||
| Retained earnings | - 140.29 | -34.06 | -13.05 | -50.42 | -53.24 |
| Profit of the financial year | 333.63 | 138.81 | 84.64 | 123.78 | 83.94 |
| Shareholders equity total | 428.94 | 344.15 | 314.38 | 320.36 | 282.30 |
| Non-current deferred tax liabilities | 84.71 | 37.14 | 18.34 | 26.54 | 11.67 |
| Non-current liabilities total | 84.71 | 37.14 | 18.34 | 26.54 | 11.67 |
| Current loans from credit institutions | 34.39 | ||||
| Current trade creditors | 25.48 | 21.61 | 20.00 | 21.27 | 27.14 |
| Short-term deferred tax liabilities | 35.14 | 11.34 | |||
| Other non-interest bearing current liabilities | 379.87 | 117.91 | 78.74 | 133.82 | 75.91 |
| Current liabilities total | 405.35 | 173.91 | 133.88 | 166.44 | 103.05 |
| Balance sheet total (liabilities) | 918.99 | 555.20 | 466.61 | 513.34 | 397.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.