Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 449.77 |
| Employee benefit expenses | - 450.89 |
| EBIT | -1.13 |
| Other financial expenses | -0.27 |
| Pre-tax profit | -1.40 |
| Income taxes | 16.24 |
| Net earnings | 14.85 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 72.66 |
| Current deferred tax assets | 16.24 |
| Short term receivables total | 88.90 |
| Cash and bank deposits | 41.21 |
| Cash and cash equivalents | 41.21 |
| Balance sheet total (assets) | 130.11 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 14.85 |
| Shareholders equity total | 54.84 |
| Non-current liabilities total | |
| Current owed to participating | 0.89 |
| Other non-interest bearing current liabilities | 74.37 |
| Current liabilities total | 75.26 |
| Balance sheet total (liabilities) | 130.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.