ADVICE NETVÆRK A/S — Credit Rating and Financial Key Figures

CVR number: 11933696
Gammel Kongevej 3 E, 1610 København V
advice@adviceas.dk
tel: 33436332
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit- 589.87-1 244.24- 385.42- 816.73-1 527.52
Total depreciation-5.00-8.17-7.33-7.33
EBIT- 594.87-1 252.41- 392.76- 824.07-1 527.52
Other financial income4 518.168 122.442 309.877 398.6812 584.10
Other financial expenses- 394.38- 212.35-6 843.22- 255.81- 288.45
Reduction non-current investment assets933.33-94.96- 337.992 118.66-4 068.78
Income from other inv. held as non-curr. assets964.4623.94281.25
Net income from associates (fin.)1 158.345 838.6712 898.20661.2220 747.28
Pre-tax profit5 620.5913 365.857 658.059 379.9327 446.63
Income taxes- 915.81-1 432.2818.85- 343.70-2 361.29
Net earnings4 704.7911 933.577 676.899 036.2325 085.34

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Machinery and equipment194.45209.34202.00284.55284.55
Tangible assets total194.45209.34202.00284.55284.55
Holdings in group member companies1 534.631 534.63271.65609.63609.63
Participating interests1 538.741 038.431 038.432 819.101 448.13
Investments total3 073.372 573.061 310.083 428.732 057.76
Non-current loans receivable13 446.9625 300.0041 858.5643 749.1954 428.82
Long term receivables total13 446.9625 300.0041 858.5643 749.1954 428.82
Inventories total
Current trade debtors21.2522.6823.5644.39
Current amounts owed by group member comp.13 306.027 483.4314 960.9916 011.4625 459.77
Current owed by particip. interest comp.16.7116.7116.7116.71
Prepayments and accrued income1.160.322.17
Current other receivables516.292 190.392 019.111 974.992 245.47
Current deferred tax assets760.391 368.40826.36552.15
Short term receivables total14 621.8211 081.9217 846.7418 599.7127 707.41
Other current investments49 460.6051 954.8739 888.9945 266.8250 421.20
Cash and bank deposits1 970.471 951.12637.17531.63968.63
Cash and cash equivalents51 431.0753 905.9940 526.1745 798.4551 389.84
Balance sheet total (assets)82 767.6893 070.32101 743.54111 860.64135 868.38

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital901.00901.00901.00901.00901.00
Shares repurchased1 725.00117.80122.00135.00
Retained earnings70 353.0875 057.8786 873.6494 428.53103 329.76
Profit of the financial year4 704.7911 933.577 676.899 036.2325 085.34
Shareholders equity total77 683.8787 892.4495 569.33104 487.76129 451.11
Provisions17.6423.4027.4535.0341.92
Non-current liabilities total
Current loans from credit institutions2 133.682 177.94
Current trade creditors360.42997.21282.38395.411 312.91
Current owed to group member188.83974.49880.91
Short-term deferred tax liabilities1 260.871 299.56141.42823.46
Other non-interest bearing current liabilities3 444.872 857.713 541.873 648.583 358.07
Current liabilities total5 066.165 154.486 146.767 337.856 375.35
Balance sheet total (liabilities)82 767.6893 070.32101 743.54111 860.64135 868.38
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version