WESTEROS ApS — Credit Rating and Financial Key Figures
CVR number: 35830464
Søndergade 74, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | -10.02 | -12.53 | -12.50 | -12.50 |
| EBIT | -7.50 | -10.02 | -12.53 | -12.50 | -12.50 |
| Other financial income | 1.95 | 901.80 | 911.04 | 468.95 | 37.72 |
| Other financial expenses | -13.92 | -64.00 | - 312.86 | -5.30 | -84.91 |
| Net income from associates (fin.) | 53.21 | - 777.14 | 928.56 | 576.83 | - 414.66 |
| Pre-tax profit | 33.75 | 50.64 | 1 514.20 | 1 027.97 | - 474.35 |
| Net earnings | 33.75 | 50.64 | 1 514.20 | 1 027.97 | - 474.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 400.00 | ||||
| Participating interests | 334.11 | 2.92 | 1 095.02 | 1 662.47 | 2 472.97 |
| Investments total | 334.11 | 2.92 | 1 095.02 | 1 662.47 | 2 872.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 150.87 | 582.10 | 437.87 | 451.43 | 1.10 |
| Current other receivables | 0.20 | 0.31 | 0.31 | 500.20 | 500.20 |
| Short term receivables total | 151.07 | 582.40 | 438.17 | 951.63 | 501.30 |
| Cash and bank deposits | 0.27 | 0.07 | 0.47 | 1.34 | 1.84 |
| Cash and cash equivalents | 0.27 | 0.07 | 0.47 | 1.34 | 1.84 |
| Balance sheet total (assets) | 485.45 | 585.39 | 1 533.67 | 2 615.44 | 3 376.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3.00 | 3.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 276.51 | 369.55 | 910.63 | 596.63 | |
| Retained earnings | - 143.67 | 166.59 | - 565.32 | 407.81 | 1 749.78 |
| Profit of the financial year | 33.75 | 50.64 | 1 514.20 | 1 027.97 | - 474.35 |
| Shareholders equity total | 169.59 | 220.23 | 1 358.43 | 2 386.41 | 1 912.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 15.46 | 5.00 | 5.00 | 18.47 |
| Current owed to participating | 164.10 | 205.52 | 25.32 | 76.61 | 157.16 |
| Other non-interest bearing current liabilities | 146.76 | 144.18 | 144.91 | 147.43 | 1 288.43 |
| Current liabilities total | 315.86 | 365.16 | 175.23 | 229.03 | 1 464.05 |
| Balance sheet total (liabilities) | 485.45 | 585.39 | 1 533.67 | 2 615.44 | 3 376.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.