ASSENTOFT HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 17987089
Silovej 1, Assentoft 8960 Randers SØ
pdn@assentoftaqua.dk
tel: 30352590
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.00 | -23.00 | -27.00 | -25.44 | -29.38 |
| EBIT | -23.00 | -23.00 | -27.00 | -25.44 | -29.38 |
| Other financial income | 245.00 | 143.00 | 1.62 | 27.00 | |
| Other financial expenses | - 125.00 | -61.00 | - 145.00 | -96.36 | - 189.02 |
| Net income from associates (fin.) | 3 135.00 | 4 213.00 | 1 451.00 | 8 624.57 | 6 421.34 |
| Pre-tax profit | 3 232.00 | 4 272.00 | 1 279.00 | 8 504.39 | 6 229.95 |
| Income taxes | -22.00 | -13.00 | 38.00 | 26.44 | 42.11 |
| Net earnings | 3 210.00 | 4 259.00 | 1 317.00 | 8 530.83 | 6 272.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 21 112.00 | 23 897.00 | 21 288.00 | 26 912.76 | 32 668.44 |
| Investments total | 21 112.00 | 23 897.00 | 21 288.00 | 26 912.76 | 32 668.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 860.00 | 1 103.00 | 47.00 | 860.01 | 4 527.90 |
| Current deferred tax assets | 38.00 | 26.44 | 42.11 | ||
| Short term receivables total | 5 860.00 | 1 103.00 | 85.00 | 886.45 | 4 570.00 |
| Cash and bank deposits | 154.00 | 154.00 | 151.00 | 149.99 | 149.99 |
| Cash and cash equivalents | 154.00 | 154.00 | 151.00 | 149.99 | 149.99 |
| Balance sheet total (assets) | 27 126.00 | 25 154.00 | 21 524.00 | 27 949.21 | 37 388.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Asset revaluation reserve | 3 618.00 | 6 403.00 | 3 794.00 | ||
| Shares repurchased | 4 200.00 | 4 500.00 | |||
| Other reserves | 9 418.77 | 11 040.11 | |||
| Retained earnings | 6 944.00 | -2 332.00 | 4 536.00 | -3 174.02 | 3 735.46 |
| Profit of the financial year | 3 210.00 | 4 259.00 | 1 317.00 | 8 530.83 | 6 272.06 |
| Shareholders equity total | 23 972.00 | 18 830.00 | 15 647.00 | 20 775.58 | 27 047.63 |
| Non-current other liabilities | 2 239.00 | 2 283.00 | 2 329.00 | ||
| Non-current deferred tax liabilities | 2 375.69 | 3 742.75 | |||
| Non-current liabilities total | 2 239.00 | 2 283.00 | 2 329.00 | 2 375.69 | 3 742.75 |
| Current loans from credit institutions | 1 300.00 | ||||
| Current trade creditors | 13.00 | 13.00 | 13.00 | 13.13 | 13.13 |
| Current owed to group member | 882.00 | 4 014.00 | 3 459.00 | 4 784.82 | 5 284.92 |
| Short-term deferred tax liabilities | 20.00 | 14.00 | |||
| Other non-interest bearing current liabilities | 76.00 | ||||
| Current liabilities total | 915.00 | 4 041.00 | 3 548.00 | 4 797.95 | 6 598.05 |
| Balance sheet total (liabilities) | 27 126.00 | 25 154.00 | 21 524.00 | 27 949.21 | 37 388.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.