CoBricks Kringelled ApS — Credit Rating and Financial Key Figures
CVR number: 38256696
Thyrasgade 4, 8260 Viby J
digitalpost@dacas.dk
tel: 87340366
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 771.52 | 658.81 | 760.43 | 1 146.52 | 1 398.26 |
| Reduction in value of non-current assets | 3 585.60 | -1 711.49 | 2 780.71 | ||
| EBIT | 771.52 | 658.81 | 4 346.03 | - 564.97 | 4 178.97 |
| Other financial income | 0.11 | ||||
| Other financial expenses | - 264.81 | - 208.18 | - 192.75 | - 460.98 | - 874.50 |
| Pre-tax profit | 506.70 | 450.63 | 4 153.28 | -1 025.95 | 3 304.57 |
| Income taxes | -84.04 | -99.33 | - 913.27 | 213.41 | - 728.27 |
| Net earnings | 422.66 | 351.31 | 3 240.01 | - 812.55 | 2 576.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 500.00 | 13 500.00 | 17 085.60 | 29 820.00 | 32 710.00 |
| Advance payments and construction in progress | 6 800.00 | ||||
| Tangible assets total | 13 500.00 | 13 500.00 | 23 885.60 | 29 820.00 | 32 710.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.51 | ||||
| Prepayments and accrued income | 6.08 | 89.52 | 3.71 | 2.23 | |
| Current other receivables | 64.86 | 42.18 | 34.23 | 12.49 | 99.47 |
| Short term receivables total | 70.95 | 42.18 | 123.75 | 39.71 | 101.70 |
| Cash and bank deposits | 335.77 | 76.48 | |||
| Cash and cash equivalents | 335.77 | 76.48 | |||
| Balance sheet total (assets) | 13 906.72 | 13 618.67 | 24 009.35 | 29 859.71 | 32 811.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 467.93 | 3 890.59 | 4 241.90 | 7 481.91 | 6 669.36 |
| Profit of the financial year | 422.66 | 351.31 | 3 240.01 | - 812.55 | 2 576.31 |
| Shareholders equity total | 3 940.59 | 4 291.90 | 7 531.91 | 6 719.36 | 9 295.67 |
| Provisions | 1 038.83 | 1 100.38 | 1 956.00 | 1 639.00 | 2 311.00 |
| Non-current loans from credit institutions | 4 900.00 | 3 890.00 | 5 225.00 | 11 400.24 | 10 799.44 |
| Non-current owed to group member | 3 312.64 | 4 399.80 | 8 564.95 | 8 738.63 | |
| Non-current other liabilities | 2 309.50 | ||||
| Non-current liabilities total | 7 209.50 | 7 202.64 | 9 624.80 | 19 965.19 | 19 538.07 |
| Current loans from credit institutions | 504.54 | 250.00 | 4 252.62 | 738.82 | 740.16 |
| Advances received | 37.96 | 28.50 | |||
| Current trade creditors | 22.00 | 138.61 | 25.00 | 24.50 | 113.10 |
| Current owed to group member | 884.44 | 57.64 | 58.81 | ||
| Short-term deferred tax liabilities | 49.19 | 57.64 | 103.59 | 56.27 | |
| Other non-interest bearing current liabilities | 257.63 | 635.14 | 523.42 | 583.10 | 698.62 |
| Current liabilities total | 1 717.81 | 1 023.75 | 4 896.64 | 1 536.16 | 1 666.96 |
| Balance sheet total (liabilities) | 13 906.72 | 13 618.67 | 24 009.35 | 29 859.71 | 32 811.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.