Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S. SMIDSTRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33637888
Skovbyvej 20 H, 7080 Børkop
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 700.29 | ||||
| Other operating income | 253.87 | ||||
| External services | - 116.64 | ||||
| Gross profit | 837.52 | 155.43 | 844.17 | 1 595.40 | 44.66 |
| EBIT | 837.52 | 155.43 | 844.17 | 1 595.40 | 44.66 |
| Other financial income | 1.00 | 16.95 | 1.02 | ||
| Other financial expenses | -69.13 | -24.42 | -63.92 | -52.56 | -6.41 |
| Net income from associates (fin.) | 17.52 | ||||
| Pre-tax profit | 768.39 | 148.53 | 781.24 | 1 559.79 | 39.27 |
| Income taxes | -15.10 | -28.89 | - 160.42 | - 322.07 | -10.03 |
| Net earnings | 753.28 | 119.64 | 620.82 | 1 237.72 | 29.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 749.24 | 4 900.30 | 3 997.74 | 2 415.08 | 2 415.08 |
| Tangible assets total | 4 749.24 | 4 900.30 | 3 997.74 | 2 415.08 | 2 415.08 |
| Participating interests | 986.68 | ||||
| Investments total | 986.68 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 3.81 | 3.81 | 3.71 | 21.97 | |
| Short term receivables total | 3.81 | 3.81 | 3.71 | 21.97 | |
| Cash and bank deposits | 118.39 | 338.35 | 1 790.55 | 3 291.13 | 2 688.96 |
| Cash and cash equivalents | 118.39 | 338.35 | 1 790.55 | 3 291.13 | 2 688.96 |
| Balance sheet total (assets) | 5 858.13 | 5 242.47 | 5 792.00 | 5 706.22 | 5 126.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 117.80 | 122.00 | 126.60 | 250.00 |
| Other reserves | 823.91 | ||||
| Retained earnings | 1 814.17 | 3 273.57 | 3 271.22 | 3 765.44 | 4 753.16 |
| Profit of the financial year | 753.28 | 119.64 | 620.82 | 1 237.72 | 29.24 |
| Shareholders equity total | 3 971.37 | 3 591.02 | 4 094.04 | 5 209.76 | 5 112.40 |
| Non-current loans from credit institutions | 749.00 | 721.49 | 700.34 | ||
| Non-current advances received | 39.90 | 39.90 | 35.60 | ||
| Non-current other liabilities | 9.20 | 9.20 | |||
| Non-current liabilities total | 788.90 | 761.39 | 735.94 | 9.20 | 9.20 |
| Current loans from credit institutions | 986.51 | 846.40 | 803.28 | ||
| Current owed to participating | 95.55 | ||||
| Short-term deferred tax liabilities | 0.12 | 22.89 | 154.31 | 310.36 | |
| Other non-interest bearing current liabilities | 6.68 | 11.77 | 4.43 | 176.90 | 4.42 |
| Accruals and deferred income | 9.00 | 9.00 | |||
| Current liabilities total | 1 097.85 | 890.06 | 962.02 | 487.26 | 4.42 |
| Balance sheet total (liabilities) | 5 858.13 | 5 242.47 | 5 792.00 | 5 706.22 | 5 126.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.