Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Broager Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38405624
Nordmandsvænget 21, 4050 Skibby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 285.01 | 485.99 | 742.31 | 479.46 | 886.10 |
| Total depreciation | - 121.48 | - 255.45 | - 276.17 | - 453.09 | - 495.73 |
| EBIT | 163.52 | 230.53 | 466.14 | 26.38 | 390.37 |
| Other financial income | 0.99 | 6.45 | 0.50 | ||
| Other financial expenses | - 108.13 | - 261.45 | - 427.57 | - 441.13 | - 258.38 |
| Pre-tax profit | 55.40 | -30.92 | 39.56 | - 408.31 | 132.49 |
| Income taxes | -12.19 | 6.80 | -8.70 | 89.61 | -29.77 |
| Net earnings | 43.21 | -24.12 | 30.86 | - 318.70 | 102.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 386.75 | 9 920.20 | 10 394.03 | 16 058.64 | 21 540.09 |
| Tangible assets total | 4 386.75 | 9 920.20 | 10 394.03 | 16 058.64 | 21 540.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 15.99 | 0.85 | |||
| Current other receivables | 91.16 | 679.93 | 331.22 | ||
| Current deferred tax assets | 6.80 | 67.12 | |||
| Short term receivables total | 6.80 | 91.16 | 763.03 | 332.08 | |
| Cash and bank deposits | 271.73 | 202.83 | 604.16 | 505.86 | |
| Cash and cash equivalents | 271.73 | 202.83 | 604.16 | 505.86 | |
| Balance sheet total (assets) | 4 658.48 | 10 129.83 | 10 485.19 | 17 425.83 | 22 378.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 393.25 | 436.46 | 412.34 | 443.21 | 124.52 |
| Profit of the financial year | 43.21 | -24.12 | 30.86 | - 318.70 | 102.71 |
| Shareholders equity total | 486.46 | 462.34 | 493.20 | 174.52 | 277.23 |
| Provisions | 22.50 | 22.50 | 22.50 | 46.33 | |
| Non-current loans from credit institutions | 3 273.08 | 4 789.84 | 9 824.35 | 12 138.70 | |
| Non-current liabilities total | 3 273.08 | 4 789.84 | 9 824.35 | 12 138.70 | |
| Current loans from credit institutions | 119.49 | 454.13 | 614.00 | ||
| Current trade creditors | 15.00 | 22.54 | 29.97 | 241.01 | 613.43 |
| Current owed to participating | 110.63 | ||||
| Current owed to group member | 4 081.98 | 6 216.56 | 5 021.48 | 6 731.82 | 8 682.40 |
| Short-term deferred tax liabilities | 8.70 | 5.94 | |||
| Other non-interest bearing current liabilities | 52.55 | 22.19 | |||
| Current liabilities total | 4 149.53 | 6 371.91 | 5 179.64 | 7 426.96 | 9 915.77 |
| Balance sheet total (liabilities) | 4 658.48 | 10 129.83 | 10 485.19 | 17 425.83 | 22 378.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.