Bakkegaarden Agro ApS — Credit Rating and Financial Key Figures
CVR number: 42999644
Nørdalvej 1, Giver 9600 Aars
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 505.49 | 1 912.42 |
Employee benefit expenses | - 466.23 | - 921.15 |
Total depreciation | - 273.58 | - 660.52 |
EBIT | 3 765.69 | 330.75 |
Other financial income | 2.00 | 36.56 |
Other financial expenses | - 142.72 | - 416.48 |
Pre-tax profit | 3 624.98 | -49.17 |
Income taxes | - 888.00 | 79.36 |
Net earnings | 2 736.98 | 30.19 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 7 843.51 | 8 121.93 |
Tangible assets total | 7 843.51 | 8 121.93 |
Investments total | ||
Non-current loans receivable | 32.67 | |
Long term receivables total | 32.67 | |
Semifinished products | 185.77 | 335.95 |
Raw materials and consumables | 332.73 | 327.99 |
Finished products/goods | 3 293.19 | 3 309.02 |
Inventories total | 3 811.69 | 3 972.96 |
Current trade debtors | 104.54 | 322.01 |
Current other receivables | 1 019.05 | 195.60 |
Short term receivables total | 1 123.60 | 517.61 |
Balance sheet total (assets) | 12 778.80 | 12 645.17 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 2 736.98 | |
Profit of the financial year | 2 736.98 | 30.19 |
Shareholders equity total | 2 776.98 | 2 807.17 |
Provisions | 888.00 | 808.64 |
Non-current loans from credit institutions | 3 019.76 | 2 625.47 |
Non-current owed to group member | 3 500.00 | |
Non-current other liabilities | 4 000.00 | |
Non-current liabilities total | 7 019.76 | 6 125.47 |
Current loans from credit institutions | 1 320.15 | 2 267.67 |
Current trade creditors | 240.53 | 49.77 |
Current owed to participating | 512.24 | |
Other non-interest bearing current liabilities | 533.39 | 74.22 |
Current liabilities total | 2 094.06 | 2 903.89 |
Balance sheet total (liabilities) | 12 778.80 | 12 645.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.