Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ByMakers Randers ApS — Credit Rating and Financial Key Figures
CVR number: 40802827
Godthåbsvej 27, 8660 Skanderborg
asp@bymakers.dk
tel: 28296127
www.bymakers.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 62.00 | -89.30 | -56.35 | -12.00 | -5.00 |
| Total depreciation | -38.00 | - 107.02 | -8.93 | ||
| EBIT | 24.00 | - 196.32 | -47.42 | -12.00 | -5.00 |
| Other financial income | 0.30 | ||||
| Other financial expenses | -1.00 | -1.78 | -2.07 | ||
| Pre-tax profit | 23.00 | - 197.80 | -49.49 | -12.00 | -5.00 |
| Income taxes | -5.00 | -27.29 | 48.15 | ||
| Net earnings | 18.00 | - 225.09 | -49.49 | -12.00 | 43.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 134.00 | 27.50 | |||
| Tangible assets total | 134.00 | 27.50 | |||
| Investments total | |||||
| Non-current other receivables | 63.00 | ||||
| Long term receivables total | 63.00 | ||||
| Inventories total | |||||
| Current trade debtors | 82.00 | 40.17 | |||
| Current other receivables | 27.98 | 19.86 | |||
| Current deferred tax assets | 27.00 | ||||
| Short term receivables total | 109.00 | 68.15 | 19.86 | ||
| Cash and bank deposits | 92.00 | 23.26 | 38.49 | 12.00 | 11.80 |
| Cash and cash equivalents | 92.00 | 23.26 | 38.49 | 12.00 | 11.80 |
| Balance sheet total (assets) | 398.00 | 118.91 | 58.35 | 12.00 | 11.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 116.00 | -98.32 | - 323.41 | - 373.00 | - 385.45 |
| Profit of the financial year | 18.00 | - 225.09 | -49.49 | -12.00 | 43.15 |
| Shareholders equity total | -58.00 | - 283.41 | - 332.90 | - 345.00 | - 302.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 8.00 | 43.00 | 8.00 | 8.00 |
| Current owed to participating | 2.00 | 2.43 | |||
| Current owed to group member | 364.00 | 355.40 | 348.25 | 349.00 | 306.10 |
| Other non-interest bearing current liabilities | 74.00 | 36.49 | |||
| Current liabilities total | 456.00 | 402.32 | 391.25 | 357.00 | 314.10 |
| Balance sheet total (liabilities) | 398.00 | 118.91 | 58.35 | 12.00 | 11.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.