Mosevang Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40610294
Hejrskovvej 16, Særmarken 6670 Holsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 232.94 | 15 833.05 | 18 360.18 | 19 607.28 | 18 704.60 |
Employee benefit expenses | -1 710.18 | -1 682.98 | -3 125.68 | -3 115.48 | -2 874.47 |
Other operating expenses | -95.70 | -63.19 | -1 102.62 | - 294.07 | - 110.91 |
Total depreciation | -7 297.28 | -6 068.01 | -6 337.51 | -7 087.84 | -5 937.11 |
Reduction in value of non-current assets | -2 113.85 | -2 874.50 | -1 468.15 | ||
EBIT | 6 129.78 | 8 018.86 | 7 794.38 | 9 109.89 | 9 782.11 |
Other financial income | 1 872.05 | 2 574.49 | 16 158.20 | 399.13 | 852.99 |
Other financial expenses | -5 481.37 | -4 260.38 | -6 329.59 | -9 388.28 | -10 249.20 |
Pre-tax profit | 2 520.46 | 6 332.98 | 17 622.99 | 120.74 | 385.90 |
Income taxes | -31.88 | -1 053.46 | -2 360.11 | 58.61 | - 370.12 |
Net earnings | 2 488.58 | 5 279.52 | 15 262.88 | 179.35 | 15.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 412.65 | 324.66 | |||
Intangible assets total | 412.65 | 324.66 | |||
Land and waters | 91 271.92 | 145 132.05 | 167 868.61 | 192 417.64 | 206 518.30 |
Buildings | 85 924.28 | 83 194.61 | 76 520.75 | 73 758.47 | 70 625.42 |
Advance payments and construction in progress | 1 409.11 | 843.23 | |||
Other tangible assets | 22 452.10 | 24 996.50 | 28 959.60 | 29 882.10 | 32 518.70 |
Tangible assets total | 199 648.30 | 253 323.16 | 273 348.96 | 297 467.32 | 310 505.65 |
Investments total | |||||
Non-current loans receivable | 1 789.68 | ||||
Long term receivables total | 1 789.68 | ||||
Finished products/goods | 11 564.47 | 12 557.54 | 19 185.48 | 21 568.81 | 18 110.76 |
Inventories total | 11 564.47 | 12 557.54 | 19 185.48 | 21 568.81 | 18 110.76 |
Current trade debtors | 33.21 | 55.75 | |||
Current amounts owed by group member comp. | 249.95 | 14 804.45 | 6 915.80 | 189.88 | |
Prepayments and accrued income | 63.48 | 219.36 | 125.00 | 164.60 | 137.33 |
Current other receivables | 1 771.40 | 3 749.74 | 495.24 | 2 125.00 | 292.61 |
Short term receivables total | 2 118.03 | 4 024.85 | 15 424.70 | 9 205.40 | 619.82 |
Other current investments | 17 902.18 | ||||
Cash and bank deposits | 247.85 | 178.96 | 20 099.38 | 18 278.81 | 36 088.27 |
Cash and cash equivalents | 247.85 | 178.96 | 20 099.38 | 18 278.81 | 53 990.45 |
Balance sheet total (assets) | 215 780.99 | 270 409.17 | 328 058.51 | 346 520.33 | 383 226.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.06 | 40.06 | 40.06 | 40.06 |
Share premium account | 63.82 | 63.82 | |||
Asset revaluation reserve | 7 458.61 | 9 289.22 | 6 399.59 | 16 511.82 | |
Other reserves | - 356.00 | - 356.00 | |||
Retained earnings | 41 151.95 | 43 640.53 | 51 870.29 | 67 196.99 | 67 376.34 |
Profit of the financial year | 2 488.58 | 5 279.52 | 15 262.88 | 179.35 | 15.78 |
Shareholders equity total | 43 680.53 | 56 482.54 | 76 526.27 | 73 460.00 | 83 588.01 |
Provisions | 15 237.00 | 17 680.00 | 18 208.00 | 17 147.00 | 20 559.00 |
Capital loans | 18.59 | ||||
Non-current loans from credit institutions | 119 772.59 | 114 801.66 | 167 246.52 | 163 667.53 | 216 851.82 |
Non-current leasing loans | 2 420.02 | 1 025.74 | 883.64 | ||
Non-current accruals and deferred income | 930.62 | 465.42 | |||
Non-current other liabilities | 13 297.72 | 10 753.80 | 928.64 | ||
Non-current deferred tax liabilities | 673.50 | 395.47 | |||
Non-current liabilities total | 135 508.93 | 127 511.83 | 169 524.22 | 164 341.02 | 217 247.30 |
Short-term capital loans | 1 400.00 | 18.59 | |||
Current loans from credit institutions | 6 100.80 | 32 642.48 | 6 102.96 | 27 146.00 | 5 341.00 |
Advances received | 19 052.55 | 21 568.81 | 15 718.53 | ||
Current trade creditors | 280.95 | 763.00 | 466.06 | 520.23 | 1 206.49 |
Current owed to participating | 579.77 | ||||
Current owed to group member | 1 661.17 | 18 303.20 | 34 655.39 | 37 675.67 | 36 858.04 |
Other non-interest bearing current liabilities | 11 911.62 | 16 542.53 | 3 058.06 | 4 196.39 | 2 128.55 |
Accruals and deferred income | 465.00 | 465.00 | 465.21 | ||
Current liabilities total | 21 354.54 | 68 734.81 | 63 800.02 | 91 572.31 | 61 832.38 |
Balance sheet total (liabilities) | 215 780.99 | 270 409.17 | 328 058.51 | 346 520.33 | 383 226.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.