MW INVESTMENTS ApS — Credit Rating and Financial Key Figures
CVR number: 33063369
Roskildevej 525, Ortved 4100 Ringsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 141.02 | 18.65 | 128.54 | 337.19 | - 215.29 |
| Total depreciation | -18.85 | -18.85 | -18.85 | ||
| EBIT | 122.16 | -0.20 | 109.69 | 337.19 | - 215.29 |
| Other financial income | 2.36 | 2.08 | |||
| Other financial expenses | -59.28 | -49.51 | -38.64 | -11.71 | -15.31 |
| Income from other inv. held as non-curr. assets | 12.45 | 11.35 | |||
| Net income from associates (fin.) | 348.21 | 600.12 | 242.46 | -26.09 | 93.89 |
| Pre-tax profit | 411.09 | 550.41 | 313.51 | 314.20 | - 123.28 |
| Income taxes | -19.73 | 33.19 | -32.67 | -2.13 | 44.41 |
| Net earnings | 391.36 | 583.60 | 280.84 | 312.06 | -78.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 804.14 | 2 785.29 | 2 766.43 | ||
| Tangible assets total | 2 804.14 | 2 785.29 | 2 766.43 | ||
| Holdings in group member companies | 2 429.70 | 2 529.83 | 2 029.07 | 2 002.98 | 2 096.87 |
| Investments total | 2 429.70 | 2 529.83 | 2 029.07 | 2 002.98 | 2 096.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 209.96 | 329.96 | 259.96 | ||
| Current amounts owed by group member comp. | 318.48 | 288.84 | 288.84 | 346.29 | 433.25 |
| Current other receivables | 303.73 | 300.00 | 300.00 | 234.00 | |
| Current deferred tax assets | 44.41 | ||||
| Short term receivables total | 528.44 | 922.53 | 848.80 | 646.29 | 711.66 |
| Cash and bank deposits | 356.46 | 8.99 | 713.62 | 198.25 | |
| Cash and cash equivalents | 356.46 | 8.99 | 713.62 | 198.25 | |
| Balance sheet total (assets) | 6 118.74 | 6 237.64 | 5 653.29 | 3 362.90 | 3 006.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 2 250.70 | 2 350.83 | 1 850.07 | 1 823.98 | 1 817.87 |
| Retained earnings | - 188.47 | 102.76 | 443.91 | 750.84 | 969.01 |
| Profit of the financial year | 391.36 | 583.60 | 280.84 | 312.06 | -78.87 |
| Shareholders equity total | 2 533.59 | 3 117.19 | 2 654.82 | 2 966.88 | 2 788.01 |
| Non-current loans from credit institutions | 1 516.54 | 1 462.92 | 1 354.71 | ||
| Non-current liabilities total | 1 516.54 | 1 462.92 | 1 354.71 | ||
| Current loans from credit institutions | 1.97 | 22.23 | 54.00 | ||
| Current trade creditors | 14.15 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to group member | 1 783.17 | 1 480.28 | 1 383.26 | 175.77 | 100.54 |
| Other non-interest bearing current liabilities | 269.32 | 149.02 | 200.51 | 214.25 | 112.24 |
| Current liabilities total | 2 068.61 | 1 657.53 | 1 643.77 | 396.02 | 218.78 |
| Balance sheet total (liabilities) | 6 118.74 | 6 237.64 | 5 653.29 | 3 362.90 | 3 006.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.