Amica Jewellery ApS
CVR number: 40774114
Falstersgade 21, 8000 Aarhus C
amica-jewellery.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -7.83 | -26.66 | -63.97 | 9.92 |
| EBIT | -7.83 | -26.66 | -63.97 | 9.92 |
| Other financial expenses | -0.13 | -0.11 | -0.26 | -7.96 |
| Pre-tax profit | -7.97 | -26.77 | -64.22 | 1.96 |
| Income taxes | 1.75 | 5.89 | 14.13 | -0.43 |
| Net earnings | -6.21 | -20.88 | -50.09 | 1.53 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 72.85 | 81.85 | 85.80 | 80.17 |
| Inventories total | 72.85 | 81.85 | 85.80 | 80.17 |
| Current trade debtors | 5.68 | 3.71 | 6.27 | 3.55 |
| Prepayments and accrued income | 2.06 | |||
| Current deferred tax assets | 1.75 | 7.64 | 21.77 | 21.34 |
| Short term receivables total | 7.43 | 11.36 | 28.04 | 26.95 |
| Cash and bank deposits | 7.03 | 40.40 | 3.79 | 50.31 |
| Cash and cash equivalents | 7.03 | 40.40 | 3.79 | 50.31 |
| Balance sheet total (assets) | 87.32 | 133.61 | 117.63 | 157.43 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -6.21 | -27.09 | -77.19 | |
| Profit of the financial year | -6.21 | -20.88 | -50.09 | 1.53 |
| Shareholders equity total | 73.79 | 52.91 | 2.81 | 4.34 |
| Non-current liabilities total | ||||
| Current trade creditors | 4.81 | 0.32 | 11.32 | |
| Current owed to participating | 5.13 | 59.54 | 102.10 | 122.04 |
| Other non-interest bearing current liabilities | 8.40 | 16.35 | 12.40 | 19.72 |
| Current liabilities total | 13.53 | 80.70 | 114.82 | 153.09 |
| Balance sheet total (liabilities) | 87.32 | 133.61 | 117.63 | 157.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.