Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BERA STILLADS- OG LIFTUDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 51211618
Holsted Park 25, 4700 Næstved
ako@bera.dk
tel: 54869469
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 770.47 | 10 689.59 | 16 032.71 | 16 291.28 | 11 185.56 |
| Employee benefit expenses | -7 879.00 | -7 885.15 | -11 140.83 | -13 362.97 | -9 259.37 |
| Other operating expenses | -18.75 | - 130.93 | -17.42 | ||
| Total depreciation | -1 456.53 | -1 538.04 | -2 128.50 | -2 404.69 | -2 400.17 |
| EBIT | 1 416.19 | 1 135.47 | 2 763.38 | 523.63 | - 491.41 |
| Other financial income | 9.40 | 13.44 | 17.96 | 17.38 | 20.89 |
| Other financial expenses | - 279.90 | - 317.49 | - 471.66 | - 554.01 | - 465.13 |
| Pre-tax profit | 1 145.69 | 831.41 | 2 309.67 | 105.35 | - 817.29 |
| Income taxes | - 259.79 | - 111.24 | - 501.30 | -27.61 | 177.74 |
| Net earnings | 885.90 | 720.18 | 1 808.37 | 77.74 | - 639.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 006.83 | 1 999.29 | 1 999.29 | 1 999.29 | 1 999.29 |
| Machinery and equipment | 10 470.72 | 11 924.56 | 12 158.46 | 11 111.41 | 8 413.79 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 12 477.55 | 13 923.84 | 14 157.75 | 13 110.70 | 10 413.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 678.70 | 1 540.53 | 2 764.28 | 2 631.82 | 2 781.60 |
| Prepayments and accrued income | 12.17 | 125.76 | 439.82 | 567.59 | 77.43 |
| Current other receivables | 145.37 | 177.04 | 80.10 | 74.27 | |
| Current deferred tax assets | 2.07 | 4.09 | 6.29 | 4.11 | |
| Short term receivables total | 1 692.93 | 1 815.75 | 3 387.43 | 3 283.62 | 2 933.29 |
| Other current investments | 43.77 | 36.90 | 36.90 | 36.90 | 36.90 |
| Cash and bank deposits | 1 122.88 | 12.07 | 5.09 | 6.07 | 5.50 |
| Cash and cash equivalents | 1 166.65 | 48.97 | 41.98 | 42.97 | 42.40 |
| Balance sheet total (assets) | 15 337.13 | 15 788.56 | 17 587.16 | 16 437.29 | 13 388.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 67.11 | 49.65 | |||
| Shares repurchased | 800.00 | ||||
| Retained earnings | 216.44 | 1 119.81 | 1 089.63 | 2 898.00 | 2 975.74 |
| Profit of the financial year | 885.90 | 720.18 | 1 808.37 | 77.74 | - 639.54 |
| Shareholders equity total | 1 669.46 | 2 389.63 | 4 198.00 | 3 475.74 | 2 836.20 |
| Provisions | 1 043.48 | 1 154.72 | 1 656.03 | 1 637.50 | 1 320.49 |
| Non-current loans from credit institutions | 2 613.89 | 3 175.12 | 2 672.61 | 1 375.64 | 853.31 |
| Non-current leasing loans | 689.06 | 531.95 | |||
| Non-current owed to group member | 2 362.27 | 2 362.27 | 2 362.27 | 2 362.27 | 2 362.27 |
| Non-current other liabilities | 1 432.21 | 827.37 | 847.03 | 15.00 | |
| Non-current deferred tax liabilities | 873.97 | 906.31 | |||
| Non-current liabilities total | 6 408.37 | 6 364.75 | 5 881.90 | 5 300.94 | 4 668.84 |
| Current loans from credit institutions | 1 431.18 | 3 453.78 | 2 567.76 | 3 936.24 | 2 501.71 |
| Advances received | 36.00 | ||||
| Current trade creditors | 495.72 | 522.00 | 736.45 | 340.52 | 395.04 |
| Current owed to group member | 20.76 | 254.82 | 175.13 | ||
| Short-term deferred tax liabilities | 44.04 | 176.77 | |||
| Other non-interest bearing current liabilities | 4 268.15 | 1 867.68 | 2 292.19 | 1 527.19 | 1 489.74 |
| Current liabilities total | 6 215.82 | 5 879.46 | 5 851.23 | 6 023.11 | 4 563.25 |
| Balance sheet total (liabilities) | 15 337.13 | 15 788.56 | 17 587.16 | 16 437.29 | 13 388.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.